1 00:00:00,000 --> 00:00:04,960 Bonjour à tous. Hello, everyone. Mon nom est Patrice Boileau, directeur général pour la 2 00:00:04,960 --> 00:00:11,700 ville et je suis content de pouvoir vous présenter le budget 2026. So I'm really happy that I will 3 00:00:11,700 --> 00:00:18,820 present to you the 2026 budget for the city, as well as the capital program. I'll be accompanied 4 00:00:18,820 --> 00:00:25,120 by my director of finance and treasury, Robert Lacroix, qui va m'accompagner pour cette 5 00:00:25,120 --> 00:00:29,420 présentation-là. Donc, sans plus tarder, les sujets que nous allons 6 00:00:29,420 --> 00:00:33,440 emborder sont les outils financiers. Je sais que je l'ai déjà présenté dans le 7 00:00:33,440 --> 00:00:36,980 passé, mais je pense pour les nouvelles personnes, ça peut être intéressant de 8 00:00:36,980 --> 00:00:41,880 comprendre comment le budget fonctionne. We'll talk about the context for 2026, 9 00:00:42,640 --> 00:00:48,820 the agglomeration shares that we have to pay to the Montreal. Notre 10 00:00:48,820 --> 00:00:55,980 programme triennale d'immobilisation 2026-2028. Evidemment, le budget 2026 c'est 11 00:00:55,980 --> 00:01:04,520 façaillant ainsi que les taxes de la ville pour 2026. Donc quand on parle d'outils 12 00:01:04,520 --> 00:01:08,660 financiers, vous savez, la ville n'a pas le droit de faire de déficits donc on 13 00:01:08,660 --> 00:01:13,660 est obligatoirement, on doit obligatoirement réaliser un surplus qui 14 00:01:13,660 --> 00:01:20,240 dans le milieu de la planche que vous voyez à l'écran, et après avoir déterminé nos 15 00:01:20,240 --> 00:01:24,320 dépenses, on doit déterminer quelles vont être les revenus qui vont être associés 16 00:01:24,320 --> 00:01:29,160 à ces dépenses-là, ce qui constitue notre budget, qui est présenté toujours de façon 17 00:01:29,840 --> 00:01:33,280 équilibrée. Mais en cours d'année, c'est certain qu'on ne peut pas faire de déficits, 18 00:01:33,660 --> 00:01:37,940 sinon on pourrait être dans l'obligation de vous envoyer une facture en cours d'année, 19 00:01:38,080 --> 00:01:42,320 ce que, évidemment, on ne veut pas faire. À la fin d'une année, on termine d'année 20 00:01:42,320 --> 00:01:48,700 avec un certain surplus, lequel le surplus devient un surplus libre et on détermine comment 21 00:01:48,700 --> 00:01:53,840 sera utilisé ce surplus libre en faisant des affectations dans des réserves, comme on le 22 00:01:53,840 --> 00:01:58,240 voit dans le bas de l'écran. Et aussi, on peut, par exemple, vous payez une partie 23 00:01:58,240 --> 00:02:04,740 du fonds de roulement, ce qui libère des sous pour le budget avenir. Donc notre budget 24 00:02:04,740 --> 00:02:09,900 ensuite, évidemment, il y a des réserves et surplus qui pourront être utilisées 25 00:02:09,900 --> 00:02:14,960 pour redonner en revenu dans l'année budgétaire. 26 00:02:15,300 --> 00:02:20,500 And some, the working fund or the boring balance will also be part of our debt service, 27 00:02:20,640 --> 00:02:23,460 qui font partie des dépenses rendues-là. 28 00:02:23,800 --> 00:02:25,500 Un autre source de revenu que nous avons, 29 00:02:25,680 --> 00:02:28,820 another source that we have as revenue is the parks fund 30 00:02:28,820 --> 00:02:33,280 that could be used specifically for parks purposes. 31 00:02:33,820 --> 00:02:36,400 Donc globalement, de façon très schématique, 32 00:02:36,400 --> 00:02:45,220 voici comment est composé un budget de villes. Le contexte 2026, on a traîné 33 00:02:45,220 --> 00:02:51,780 qu'un IPC de 2025 à octobre 2025 à 3,3%. Vous allez souvent attendre peut-être 34 00:02:51,780 --> 00:02:57,380 ces 3,4% à dépendance du moment de l'année où on l'utilise, donc un ou l'autre ça se 35 00:02:57,380 --> 00:03:04,100 ressemble. On a traîné avec les MADA du comité de finances qui est composé de trois élus de 36 00:03:04,100 --> 00:03:12,100 5 citoyens ainsi que du conseil pour préparer le budget 2026 qui va être présenté le 37 00:03:12,100 --> 00:03:19,300 1 décembre le 19 janvier pour adoption auprès du conseil municipal et également une particularité 38 00:03:19,300 --> 00:03:25,920 à tous les 3 ans on a un nouveau rôle d'évaluation donc 20, we have a new evaluation role that 39 00:03:25,920 --> 00:03:33,120 was presented by the evaluation department Montreal on septembre 10th 2025, which for 40 00:03:33,120 --> 00:03:36,540 pour les prochaines trois années, donc 26, 27 et 28. 41 00:03:36,860 --> 00:03:38,800 Nous avons un nouveau rôle d'évaluation. 42 00:03:38,960 --> 00:03:42,480 Toutes les propriétés ont bougé dans ce rôle d'évaluation 43 00:03:42,810 --> 00:03:46,720 et nous allons avoir une nouvelle taxe de décrédition 44 00:03:46,720 --> 00:03:51,620 ou d'incrédition dans la prochaine année en 2026 45 00:03:51,620 --> 00:03:55,680 et cela va être baladé à normal en 27 et 28. 46 00:03:56,060 --> 00:03:59,400 Donc ce que nous avons noté est que 47 00:03:59,400 --> 00:04:04,620 leий avg pour une hôme est augmentée de 6,51% 48 00:04:04,620 --> 00:04:08,400 de 1,33 million des dollars 49 00:04:08,400 --> 00:04:11,060 à 1,100 million des dollars. 50 00:04:11,200 --> 00:04:13,480 C'est donc l'avg de la vente de l'hôme 51 00:04:13,480 --> 00:04:18,800 par contre sur le territoire de l'Île de Montréal 52 00:04:18,800 --> 00:04:19,960 pour l'agglomération, 53 00:04:20,380 --> 00:04:26,120 l'augmentation moyenne de l'ensemble du rôle est de 12,2% 54 00:04:26,120 --> 00:04:32,980 Et les valeurs résidentielles ont augmenté en moyenne de 9,8 % sur l'île de Montréal 55 00:04:32,980 --> 00:04:38,480 et les valeurs non-résidentielles dont les secteurs commerciaux, industrielles, institutionnels 56 00:04:38,480 --> 00:04:46,080 de 19,4 %. Ça a un impact sur la façon que le budget peut être préparé pour la 57 00:04:46,080 --> 00:04:46,280 ville. 58 00:04:47,280 --> 00:04:54,960 Dans notre contexte, nous avons préparé un budget pour rencontrer certains besoins 59 00:04:54,960 --> 00:04:59,940 que nous avons, en plus d'en tenir compte des données que je viens de vous mentionner. 60 00:05:00,480 --> 00:05:09,780 Donc, on a un compte de taxe global qui augmentera de 3,89 % pour la maison de valeur moyenne 61 00:05:09,780 --> 00:05:14,120 de 1,1,714 dollars. 62 00:05:15,200 --> 00:05:21,200 Donc, le nouveau rôle a eu l'effet suivant sur les copares d'agglomérations qui sont 63 00:05:21,200 --> 00:05:25,440 transmises aux villes. Comme vous pouvez voir dans le haut du tableau, à la Ville de Montréal, 64 00:05:25,940 --> 00:05:33,880 c'est 7,2 % d'augmentation de la copart de la Ville de Montréal pour les fins des services 65 00:05:33,880 --> 00:05:40,320 d'agglomération, which are police department, fire department, les grands espaces, les 66 00:05:40,320 --> 00:05:45,600 grands parcs, evaluation department, etc., municipal court. 67 00:05:46,540 --> 00:05:51,540 Pour nous, tous les autres palais de immersion, ou les palais de reconstituité, 68 00:05:51,640 --> 00:05:59,920 c'est 8,8 % pour une avraise à la fin du slide, 7,5 % avraise à l'incrise 69 00:05:59,920 --> 00:06:05,500 dans les séances des 16 palais de services de diagonaux. 70 00:06:06,140 --> 00:06:12,740 De façon intéressante ou non, vous pouvez voir la deuxième ligne des villes reconstituées, 71 00:06:12,740 --> 00:06:19,880 big and field, on a une légère réduction de moins 0,5%. Donc ça reflète de ce que 72 00:06:19,880 --> 00:06:24,940 je vous ai mentionné que notre augmentation moyenne est de 6,5% alors que sur l'agglot, 73 00:06:25,060 --> 00:06:31,520 l'augmentation moyenne est de 12,2%. Donc pour une rare fois, on bénéficie d'une réduction 74 00:06:31,520 --> 00:06:41,600 de notre code par. Malgré ceci étant dit, ça n'empêche pas qu'on évalue à ce 75 00:06:41,600 --> 00:06:49,180 trop perçu de côtes-parts de l'ordre de 2 à 2,5 millions de dollars pour 2026, qui 76 00:06:49,180 --> 00:06:54,220 va s'avérer à être un montant similaire à 2027 et 2028. Ce qui fait que nous allons 77 00:06:54,220 --> 00:07:01,640 continuer notre démarche auprès de Montréal et du Grand-du-Québec, notre démarche judiciaire 78 00:07:01,640 --> 00:07:11,180 pour récupérer ces sommes. Donc en février, nous allons payer notre côte-parts sous 79 00:07:11,180 --> 00:07:12,660 de 22 millions d'euros. 80 00:07:15,150 --> 00:07:18,050 Ceci étant dit, nous avons notre programme de capital, 81 00:07:18,390 --> 00:07:19,970 26 à 28, 82 00:07:20,730 --> 00:07:23,250 qui est pour trois ans, 83 00:07:23,490 --> 00:07:24,890 un peu moins, un peu plus, 84 00:07:25,010 --> 00:07:27,570 plus que 100 millions d'euros, 85 00:07:27,710 --> 00:07:29,930 pour les cinq différents thèmes 86 00:07:29,930 --> 00:07:31,390 que nous regardons. 87 00:07:31,930 --> 00:07:33,930 Nous avons les programmes d'infrastructure 88 00:07:33,930 --> 00:07:36,430 et les programmes d'alentation de roues, 89 00:07:37,250 --> 00:07:38,990 parcs et facilités de leisure. 90 00:07:38,990 --> 00:07:43,430 the buildings and vehicle replacement program. 91 00:07:44,750 --> 00:07:50,650 Pour 2026, l'ensemble du PTI se rapproche de 26 millions de dollars, 92 00:07:52,070 --> 00:07:58,170 2027 de près de 40 millions de dollars et 2028 de près de 45 millions de dollars 93 00:07:58,170 --> 00:08:02,950 pour un somme d'un peu plus de 110 millions de dollars sur trois années. 94 00:08:02,950 --> 00:08:09,990 En 2026, nous allons probablement emprunter près de la moitié, un peu plus de la moitié 95 00:08:09,990 --> 00:08:16,110 si tous les projets se réalisent, nous emprunterions environ un peu plus de la moitié de cette 96 00:08:16,110 --> 00:08:18,350 somme pour financer nos projets. 97 00:08:18,830 --> 00:08:23,510 Donc l'ensemble des données qui sont présentées ici, ça ne comprend pas les subventions 98 00:08:23,510 --> 00:08:27,130 et autres sources de financement que la ville a à sa disposition. 99 00:08:27,950 --> 00:08:36,150 Par exemple, pour l'année 2026, nous estimons que nous allons emprunter environ 14 millions 100 00:08:36,150 --> 00:08:41,610 de dollars pour près de 26 millions de dollars de travaux, donc ce sont des problèmes d'infrastructure, 101 00:08:41,970 --> 00:08:48,650 de rénovation de bâtiments, d'amélioration de certains de nos équipements à la ville, 102 00:08:48,990 --> 00:08:57,070 ce qui représente 54,5 % du montant qui serait utilisé, qui serait emprunté pour l'ensemble 103 00:08:57,070 --> 00:09:03,790 du projet triennale 2026, si tous les projets se réalisaient. Donc on a aussi le travail du fond de 104 00:09:03,790 --> 00:09:10,870 roulement. We have our working fund, it's autofinancing for the city, about 5.2% with 1.3 million dollars. 105 00:09:11,510 --> 00:09:17,610 Grants that we, some that we know and some that we hope to have are 5.5 million dollars. 106 00:09:18,170 --> 00:09:25,130 Through the budget we are paying 2.675.000 dollars. For example, the repaying program 107 00:09:25,130 --> 00:09:26,730 à 1,6 million dollars, 108 00:09:26,970 --> 00:09:27,950 est payée au budget. 109 00:09:28,650 --> 00:09:31,050 Et nous utilisons, dans notre surplus, 110 00:09:31,810 --> 00:09:35,410 des réserves en surplus de 2,270,000 dollars, 111 00:09:35,670 --> 00:09:39,990 qui totalent de plus de 26 million dollars. 112 00:09:40,490 --> 00:09:45,090 Et pour les grants, nous avons 21% qui sont prévus 113 00:09:45,090 --> 00:09:49,850 pour notre programme capital 26. 114 00:09:50,330 --> 00:09:52,830 Notre budget est à peu près 10% de l'utilisation 115 00:09:52,830 --> 00:10:00,990 du budget pour le programme de capital et 8,7% utilisé par nos réserves et les services. 116 00:10:01,630 --> 00:10:05,610 À ce moment de la présentation, je vais demander à mon collègue Robert 117 00:10:05,610 --> 00:10:08,790 de faire la présentation du budget. 118 00:10:10,470 --> 00:10:12,650 Robert, si tu veux bien te joindre à moi. 119 00:10:20,280 --> 00:10:24,080 Bonjour à tous, il me fait plaisir de me joindre à notre directeur général, 120 00:10:24,340 --> 00:10:28,000 Patrice, pour vous présenter les grandes lignes du budget 2026. 121 00:10:28,000 --> 00:10:31,660 Alors, Robert Lacroix, je suis directeur des finances et trésorier. 122 00:10:32,600 --> 00:10:40,680 Welcome all taxpayers, very pleased to join our Director-General, Patrice, to present the 2026 budget. 123 00:10:41,400 --> 00:10:49,360 Globally, if we look at our budget 2026, we're talking of a budget of $65.4 million, 124 00:10:50,160 --> 00:10:55,720 an increase of 3.45% compared to the 2025 budget. 125 00:10:56,400 --> 00:11:03,440 Si on regarde globalement, le budget de la ville pour 20,26, 65,4 millions de budgets 126 00:11:03,440 --> 00:11:10,960 globales en augmentation de 3,45 %, fait à remarquer, si vous regardez la portion de 127 00:11:10,960 --> 00:11:17,580 Beacon Field, elle représente 51,5 % du budget global, ce qu'on appelle notre budget 128 00:11:17,580 --> 00:11:24,580 local, et la glomération représente donc 48,5 %, donc près de la moitié du budget 129 00:11:24,580 --> 00:11:28,600 est encore dédié au financement des cotes par d'agnomérations. 130 00:11:32,470 --> 00:11:37,610 Si nous regardons les détails de nos revenus, la façon dont nous allons balancer notre budget 131 00:11:37,610 --> 00:11:47,590 pour 2026, donc la taxation localement est une augmentation de 12,8% ou $1,9 million, 132 00:11:48,490 --> 00:11:55,690 mais comme expliqué au début pour le 97% de nos taxpayers, l'augmentation sera environ 133 00:11:55,690 --> 00:12:04,070 3,89 % donc 12,8 % ne prend pas en compte l'agglomération, la reduction, la 4e rôme 134 00:12:04,070 --> 00:12:09,270 de ce slide. Et c'est aussi de mélanger toutes les catégories, on va présenter plus 135 00:12:09,270 --> 00:12:16,930 plus de détails sur la plus grande catégorie, la catégorie de l'on-dwelling fiscal. Au niveau 136 00:12:16,930 --> 00:12:23,110 de l'eau pour le budget local, il y aura une augmentation de 10 $ du tarif fixe qui 137 00:12:23,110 --> 00:12:29,310 en janvier qui est de 40 $, il va être augmenté à 50 $, ce qui va générer un 70 000 $ environ 138 00:12:29,310 --> 00:12:30,350 de revenus additionnels. 139 00:12:31,110 --> 00:12:39,530 On va aussi augmenter un petit peu la taxe d'eau, donc cela va générer $145,000 pour 140 00:12:41,050 --> 00:12:44,390 214, 215K de nouvelles revenus pour l'année prochaine. 141 00:12:44,390 --> 00:12:54,230 Pour les garbages, nous allons augmenter le tarif de charge en janvier de 5 $, 142 00:12:54,570 --> 00:12:58,970 donc cela va générer plus de 35,5 000 $ dans notre budget. 143 00:12:59,190 --> 00:13:05,150 Nous allons également augmenter le tarif de l'offre de 10 cents pour tous les types de bins, 144 00:13:05,330 --> 00:13:08,350 donc cela va générer un extra 11 000 $. 145 00:13:08,350 --> 00:13:15,930 l'agglomération, la taxation est réduite parce que le rôle de l'assessment a été déposé, 146 00:13:16,090 --> 00:13:23,930 comme mentionné par ma collègue Patrice, l'eau qu'on achète de l'aglo est réduite 147 00:13:23,930 --> 00:13:31,650 par 1%, qui est exactement le prix de l'eau qu'on achète, 1,4 million d'euros estimé pour 148 00:13:31,650 --> 00:13:32,630 pour 2026. 149 00:13:33,430 --> 00:13:35,210 On va aussi avoir une petite réduction 150 00:13:35,210 --> 00:13:37,270 du gouvernement 151 00:13:37,270 --> 00:13:39,150 qui est relativement à notre 152 00:13:39,150 --> 00:13:40,770 librairie. On va expliquer plus 153 00:13:40,770 --> 00:13:42,450 les détails, les grandes discrepancies 154 00:13:42,450 --> 00:13:42,970 plus tard. 155 00:13:43,690 --> 00:13:45,130 L'usage de 156 00:13:45,130 --> 00:13:46,630 notre budget 157 00:13:47,470 --> 00:13:48,970 a été réduit par 158 00:13:48,970 --> 00:13:51,530 environ 1,5 million dollars 159 00:13:51,530 --> 00:13:53,630 ou 468,000 dollars 160 00:13:53,630 --> 00:13:53,990 l'année prochaine. 161 00:13:54,770 --> 00:13:57,310 Nous avons utilisé 1,2 million pour 162 00:13:57,310 --> 00:13:59,430 l'équilibrium du budget, on va le présenter 163 00:13:59,430 --> 00:14:00,270 encore plus tard. 164 00:14:00,750 --> 00:14:01,870 Et d'autres revenus, 165 00:14:02,170 --> 00:14:03,850 including mutation rights 166 00:14:03,850 --> 00:14:06,650 et also the renting of the arena. 167 00:14:07,230 --> 00:14:09,270 Mutation rights will later be increased 168 00:14:09,270 --> 00:14:11,470 by 250,000 for next year. 169 00:14:12,030 --> 00:14:13,730 And the arena will generate 170 00:14:13,730 --> 00:14:15,310 also an extra 150K. 171 00:14:16,610 --> 00:14:17,730 So the total amount 172 00:14:17,730 --> 00:14:19,230 we do balance our revenues 173 00:14:19,230 --> 00:14:21,670 with our expenses, $65.4 174 00:14:21,670 --> 00:14:23,650 million for next year 175 00:14:23,650 --> 00:14:25,310 an increase of 3.45%. 176 00:14:27,130 --> 00:14:33,330 Si on regarde du côté des dépenses, et là, j'inviterais les gens à les consulter si ils veulent plus de détails. 177 00:14:33,490 --> 00:14:41,470 Ici, on présente les dépenses selon leur objet, mais elles sont aussi présentées par activité dans un document de 8 pages 178 00:14:41,470 --> 00:14:50,610 qui est accessible également sur le site Internet de la ville. Ici, on va juste vous présenter par objet les grandes catégories de dépenses. 179 00:14:50,610 --> 00:14:55,430 Mais si vous voulez plus de détails pour connaître le coût de l'incendie, le coût du transport en commun, etc. 180 00:14:55,870 --> 00:14:59,890 Je vous invite à aller consulter la version de 8 pages qui est disponible en ligne. 181 00:15:02,620 --> 00:15:07,940 So for the one that would be interested to get more details about our expenses by activities, 182 00:15:08,300 --> 00:15:14,320 I would like to refer to the eight-page document on the budget where you'll find all the taxation 183 00:15:14,320 --> 00:15:22,880 rates and also all the expenses by activity on this specific slide will present by nature 184 00:15:22,880 --> 00:15:25,880 our biggest expenses for 2026. 185 00:15:26,740 --> 00:15:31,020 So, the salaries and the contributions, the social benefits of our employees, 186 00:15:31,340 --> 00:15:37,200 which represent 43% of our local budget or 22%, if you want, 187 00:15:37,460 --> 00:15:42,340 of the global budget of the city, are at the base of $880,000 188 00:15:42,340 --> 00:15:44,880 or 6.39%. 189 00:15:44,880 --> 00:15:48,640 We will explain a little bit the details after the presentation. 190 00:15:48,640 --> 00:15:55,100 For our professional services and our contracts, for all goods and services being delivered 191 00:15:55,100 --> 00:16:03,320 next year, you see there's an increase of 11%, but one specific element, the demolition 192 00:16:03,320 --> 00:16:10,520 of the Lord Reed and Yacht Club is explaining an increase of 500K, 500,000 dollars d'augmentation 193 00:16:10,520 --> 00:16:15,980 of this category of expenses is justified by a non-recurrent project on the demolition 194 00:16:15,980 --> 00:16:19,580 of the Grange of the Lourdes-Ridin Club. 195 00:16:19,660 --> 00:16:26,440 At the level of non-durable goods, we would prefer to spend more electricity, gas, 196 00:16:27,320 --> 00:16:30,360 salt and sand on the roads, the books we buy at the library, 197 00:16:30,740 --> 00:16:35,220 it is quite stable, even a slight decrease of 1.31%. 198 00:16:36,140 --> 00:16:45,340 Then, if we look at Montreal's metropolitan community, which has about 533,000 total of 770-12,000 199 00:16:45,340 --> 00:16:49,320 presented on this line, there is an increase of $18,000. 200 00:16:49,780 --> 00:16:54,700 And this is really the increase of our cohort for the ACMM community. 201 00:16:55,240 --> 00:17:02,300 The others depend, essentially, on donations for leisure activities and community associations. 202 00:17:02,300 --> 00:17:07,500 and the mountain is quite stable in the line that is presented here. 203 00:17:08,080 --> 00:17:12,740 At the level of our debt service, the debt of the city is set 204 00:17:12,740 --> 00:17:16,820 and will be around 31 December 2025, of $20 million. 205 00:17:17,680 --> 00:17:20,880 On the other hand, what is special next year is that we have 206 00:17:20,880 --> 00:17:25,660 a portion of that debt that will be refinanced in July 2026, 207 00:17:26,320 --> 00:17:30,900 which means refinancing costs of $180,000, 208 00:17:35,380 --> 00:17:41,100 for a variation of 341,000 or 11.51% of the net service 209 00:17:41,100 --> 00:17:41,460 of debt. 210 00:17:41,920 --> 00:17:48,840 For capital projects, the $1.6 million, the increase of $100,000, is 211 00:17:48,840 --> 00:17:50,660 explained with our repaving program. 212 00:17:50,960 --> 00:17:57,700 So this year, we're planning to pay cash for paving $1.6 213 00:17:57,700 --> 00:17:58,000 million. 214 00:17:58,660 --> 00:18:00,880 So that's an increase of $100,000. 215 00:18:00,880 --> 00:18:02,620 compared to last year's budget. 216 00:18:03,440 --> 00:18:08,340 And again, the cut-out that glow $31.7 million 217 00:18:08,340 --> 00:18:12,860 is still representing 48.5% of our global budget. 218 00:18:13,980 --> 00:18:17,000 I'll leave our director general present the highlights 219 00:18:17,000 --> 00:18:17,700 of our budget. 220 00:18:18,180 --> 00:18:19,160 Merci à tous. 221 00:18:22,200 --> 00:18:23,700 Merci beaucoup Robert. 222 00:18:24,020 --> 00:18:27,940 I know it's a lot of numbers, but that's what budget is. 223 00:18:28,120 --> 00:18:29,960 Donc ça fait beaucoup de données. 224 00:18:29,960 --> 00:18:34,860 but there is a lot of information that is available on our website, of course. 225 00:18:35,280 --> 00:18:39,660 So, in the face of this, there is a lot of interest on the right to change the city. 226 00:18:40,040 --> 00:18:43,300 So, we can see the first three columns in red. 227 00:18:43,320 --> 00:18:44,640 It's the middle of five years. 228 00:18:44,780 --> 00:18:47,700 Obviously, the first column of 2010-2014. 229 00:18:47,880 --> 00:18:49,120 So, it's a new era. 230 00:18:49,300 --> 00:18:51,240 It's interesting to see this evolution. 231 00:18:51,840 --> 00:18:56,040 And we see the middle of five years from 2020-2024, 232 00:18:56,200 --> 00:18:59,040 which is more relevant, of almost $5.7 million. 233 00:18:59,840 --> 00:19:06,360 So, in 2025, we have a projection that is at the 31st of October of $6.5 million. 234 00:19:07,260 --> 00:19:19,040 And we have increased our revenue budget for the right to mutate $250,000 from $3.4 million to $3,650,000. 235 00:19:19,700 --> 00:19:24,960 So, it helps to balance our budget in 2022. 236 00:19:24,960 --> 00:19:33,000 In the FESSAIAN, the local taxation revenue of $1.9 million has already been mentioned. 237 00:19:33,860 --> 00:19:35,080 Robert has talked about water. 238 00:19:35,600 --> 00:19:43,000 You know a big water component that is actually a pay-out user, which is for consumption. 239 00:19:43,960 --> 00:19:47,560 Our storage and other waste is $150,000. 240 00:19:48,280 --> 00:19:50,980 It's often work that we do instead of agglomeration. 241 00:19:50,980 --> 00:19:56,160 And this year, we have a professional service project to evaluate the possibility of 242 00:19:56,160 --> 00:20:03,800 dragging into the streams to facilitate the flow of water during heavy rain. 243 00:20:04,160 --> 00:20:09,080 This year, obviously, the arena will be functional throughout the year, so our revenues 244 00:20:09,080 --> 00:20:14,200 linked to the arena allocation are at a high of $149,300. 245 00:20:14,900 --> 00:20:19,980 We'll have interest on tax areas of $80,000, an increase. 246 00:20:19,980 --> 00:20:27,100 government transfers including the Pact fiscal up to $63,000 and garbage 247 00:20:27,100 --> 00:20:33,940 tax that's $46,000. So, des revenus à la baisse, l'utilisation des réserves de 248 00:20:33,940 --> 00:20:41,160 $468,750 comparativement à 2025. Les taxes d'agglots négèrent 249 00:20:41,160 --> 00:20:48,060 réduction de $169,110. La subvention de la bibliothèque, $78,400. 250 00:20:48,060 --> 00:20:52,840 dollars. So already during the COVID, there were strong increases in 251 00:20:53,580 --> 00:20:57,940 bibliotech subsidies. It seems that the wind has chosen to bring that back to what we 252 00:20:57,940 --> 00:21:02,760 found in the past. So we have a reduction of $ 78,400 253 00:21:02,760 --> 00:21:08,160 this year. In front of residual matter, there is a reduction in the amount 254 00:21:08,160 --> 00:21:12,440 received by the government during $ 36,000 and the dog licenses that are 255 00:21:12,440 --> 00:21:16,280 two years old. So there is no dog license for this year, which will be 256 00:21:16,280 --> 00:21:22,360 to make all of the owners and guardians of dogs $35,000 less in return. 257 00:21:24,020 --> 00:21:24,600 Other things. 258 00:21:25,160 --> 00:21:25,900 Salary expenses. 259 00:21:26,080 --> 00:21:28,540 In wages, we're talking about $880,000. 260 00:21:29,400 --> 00:21:30,120 Marginal benefits. 261 00:21:30,300 --> 00:21:35,680 We've bought a few places to improve services made to citizens. 262 00:21:36,160 --> 00:21:41,980 For example, in Urbana, with a new place to be able to put the permits more quickly, 263 00:21:42,500 --> 00:21:50,800 especially those who are allowed to, without realizing that we have all the inspections to do that we have taken late during the period of COVID that we have not caught yet. 264 00:21:51,580 --> 00:22:05,300 And the same thing with all the residential pools. There is still a two-year period, but we would like to have the opportunity to help meet the requirements and be able to confirm that they are well conformed to the law. 265 00:22:06,200 --> 00:22:09,820 also to the public work, especially in the technical service. 266 00:22:10,020 --> 00:22:13,280 We added a post to allow us to manage all the projects 267 00:22:13,280 --> 00:22:16,920 that will also be accompanied by a person who will be more dedicated 268 00:22:16,920 --> 00:22:19,120 to the contractual management at the level of the strike. 269 00:22:19,640 --> 00:22:23,260 So, among other things, there are three posts that have been added, 270 00:22:23,500 --> 00:22:25,980 without saying that Beaconsfield by thousands of inhabitants 271 00:22:25,980 --> 00:22:29,980 is a municipality whose number of employees is relatively low 272 00:22:29,980 --> 00:22:32,860 compared to the other cities on the island of Montreal. 273 00:22:32,860 --> 00:22:39,100 We have a special project for demolition of the marina building at a price of $500,000. 274 00:22:39,720 --> 00:22:44,040 We will read the results of this more precisely at the end of January in an offer. 275 00:22:44,360 --> 00:22:46,540 The financing costs of $180,000. 276 00:22:47,180 --> 00:22:49,320 Last year, we did not finance our projects. 277 00:22:49,920 --> 00:22:52,860 We expected that there would be a decrease in interest rates on the markets, 278 00:22:53,260 --> 00:22:54,820 which would be likely. 279 00:22:55,200 --> 00:23:01,080 Except this year, we would finance the double of what we would normally finance year by year. 280 00:23:01,080 --> 00:23:09,240 And, for example, the Rena project for 5.5 million, or the JT project for 3.2 million, or 3.5 million, 281 00:23:09,600 --> 00:23:14,120 will be financed for the first time during the year. 282 00:23:14,440 --> 00:23:16,260 Normally, it will be mid-July. 283 00:23:16,900 --> 00:23:21,120 Also, at the level of professional services in sustainable development and artificial intelligence, 284 00:23:21,280 --> 00:23:27,480 we will be accompanied at a certain level for up to $150,000 more in the budget for professional services. 285 00:23:27,480 --> 00:23:36,300 we will add a rainwater inspection for $130,000, something we didn't do on a regular basis, 286 00:23:36,900 --> 00:23:45,320 which now we will do on an annual basis, with the possibility to do the whole network at all, 287 00:23:45,600 --> 00:23:51,320 at all the 5 years. So there is a principle that drainage systems are self-cleaning, 288 00:23:51,580 --> 00:23:56,160 but it doesn't work as well as we would like, and we want to ensure that our systems are well cleaned. 289 00:23:56,160 --> 00:24:02,980 The draggage project, as mentioned, is a spending of $115,000. 290 00:24:03,680 --> 00:24:07,440 These spending are made at the agglomeration in Montreal. 291 00:24:08,040 --> 00:24:11,740 When we do these work for them, instead of the agglomeration, 292 00:24:12,020 --> 00:24:16,560 we have the responsibility to maintain certain infrastructures for the agglomeration. 293 00:24:16,940 --> 00:24:21,960 The $100,000 repair problem this year is $1.5 to $1.6 million. 294 00:24:21,960 --> 00:24:27,360 dollars and computer services. So we have an increase of $65,000. It's all the 295 00:24:27,360 --> 00:24:33,160 licenses, it's all the super security, all the verification of our systems. So we 296 00:24:33,160 --> 00:24:36,700 do business with companies to help us at this level. 297 00:24:37,060 --> 00:24:43,100 It depends on the base. So at the level of agglomeration, $179,000 less this year. 298 00:24:43,460 --> 00:24:49,480 We are strong with that. The elections, so we're removing the expenditures for elections 299 00:24:49,480 --> 00:24:54,440 for $105,000. Those are the ones not related to personnel. 300 00:24:55,000 --> 00:24:57,320 Working fund, a reduction of $81,000. 301 00:24:58,020 --> 00:25:01,480 The accounting services and small equipment, 302 00:25:02,020 --> 00:25:06,840 not the captasable equipment for $59,000. 303 00:25:07,400 --> 00:25:12,660 Archives, it was the digital transformation, 304 00:25:13,060 --> 00:25:16,160 so we are well accompanied and this project is almost over, 305 00:25:16,240 --> 00:25:18,920 so we could reduce our expenditures by $55,000. 306 00:25:18,920 --> 00:25:22,520 and the water network management of $40,000. 307 00:25:23,100 --> 00:25:25,420 So last year was a big year in our network. 308 00:25:25,760 --> 00:25:27,620 And every two, second and third year, 309 00:25:28,000 --> 00:25:32,260 that's less expensive for the water management network 310 00:25:32,260 --> 00:25:33,060 with our contract. 311 00:25:34,400 --> 00:25:43,220 Depends on the debt, so we have an increase in capital reimbursement and interest of $242,000. 312 00:25:44,640 --> 00:25:50,660 And in terms of reserves, we talked about a reduction in reserves of $450,000. 313 00:25:51,460 --> 00:26:01,040 Well, we still have an important use of our reserves, so $1,220,000 that comes from the budgetary balance reserve. 314 00:26:01,040 --> 00:26:06,900 This is the total amount of reserves used to balance the budget in 2026. 315 00:26:07,720 --> 00:26:12,140 All of this would be the equivalent of a larger tax increase. 316 00:26:13,620 --> 00:26:18,120 Forrester-Urban, we will use in our reserve the Forrester-Urban 200,000 dollars, 317 00:26:18,560 --> 00:26:24,640 which is 100,000 dollars and to encourage or facilitate the owners 318 00:26:24,640 --> 00:26:27,320 to plant trees on their private property. 319 00:26:27,320 --> 00:26:34,420 They are in association with 15% of the cost of maple planting, the furniture and the maple planting. 320 00:26:34,760 --> 00:26:43,720 Climate change is $50,000. We want to make a study for generators. Innovation, $35,000. 321 00:26:44,580 --> 00:26:50,500 And election, there are small amounts to pay this year for last year's election. 322 00:26:50,860 --> 00:26:54,540 So we're using what's left in the reserve to pay for that amount. 323 00:26:55,840 --> 00:27:04,100 Then, the taxes, as mentioned, are a 3.89% increase. 324 00:27:04,500 --> 00:27:11,420 So, in January, when you receive your tax account, it's the mountain that you will see 325 00:27:11,420 --> 00:27:16,160 for a house of average value of $1,100,000. 326 00:27:16,160 --> 00:27:25,880 And so you have the fund tax for Beaconsfield, which has an increase of 12.9%. 327 00:27:25,880 --> 00:27:31,160 The tariff rate for Deichel, an increase of $5 of 2.33%. 328 00:27:32,020 --> 00:27:37,440 The tariff rate for Lowe, which is a base rate of $40 to $50, $10, 329 00:27:37,860 --> 00:27:44,160 which is 25% on this line, for a total of 12.14%. 330 00:27:44,160 --> 00:27:54,260 and the official tax of ACLO, a reduction of 0.54% for a global tax account of 3.89%. 331 00:27:55,040 --> 00:28:02,560 I think it's interesting to mention here, at the level of the impact of the new role of evaluation 332 00:28:02,560 --> 00:28:10,920 and the taxes that will be presented, there are still 45% of the owners who will have a tax base 333 00:28:10,920 --> 00:28:20,360 And because it's an increase in funds that is lower than 2.55%, so all the property owners 334 00:28:20,360 --> 00:28:27,240 who have an increase in property value of 2.55% or less will see a tax decrease. 335 00:28:27,800 --> 00:28:34,780 Then, inside the inflation level, we are open with almost 64% of the property owners 336 00:28:34,780 --> 00:28:39,660 who have a tax decrease or an increase lower than the inflation level. 337 00:28:39,660 --> 00:28:51,040 We calculate 3.3% in October 2025, and if we look at the average tax rate of 3.89% for the average house, 338 00:28:51,460 --> 00:28:59,620 it's 67.8% of the owners who have a tax equivalent to that of the average or lower house. 339 00:28:59,620 --> 00:29:10,300 And there are a little more than 32% of the owners who will see their tax account increased by more than 3.89%. 340 00:29:11,220 --> 00:29:19,560 In November, you will receive the tax account for water consumption and use of waste services. 341 00:29:20,740 --> 00:29:26,940 I think it's important to mention that these amounts serve to pay us what it costs the city. 342 00:29:26,940 --> 00:29:30,960 On cherch pas à faire de l'argent que c'est mon temps là, c'est vraiment ce que ça coûte 343 00:29:30,960 --> 00:29:36,220 à la ville d'acheter l'eau, à l'agglomération, qui est l'avant-dernière ligne, c'est ce 344 00:29:36,220 --> 00:29:37,760 que ça coûte à la ville d'acheter l'eau. 345 00:29:37,820 --> 00:29:42,060 Ensuite, nous, la ville, we must distribute the water and pick up the garbage. 346 00:29:42,280 --> 00:29:46,860 So the distribution of the water includes all the costs for our employees to maintain 347 00:29:46,860 --> 00:29:55,180 the network, to fix the pipes, to the contracts we have to install the pipes, to fix 348 00:29:55,180 --> 00:29:59,840 all the damages that we have that's sewer and and and water 349 00:30:00,000 --> 00:30:06,060 So the global cost related to the vehicles, the manpower, et cetera. Well, that's computed 350 00:30:06,060 --> 00:30:10,340 in this number, and we're not trying to make money on this. We're trying to cover all our 351 00:30:10,340 --> 00:30:12,580 costs related to that. 352 00:30:12,580 --> 00:30:19,020 So, for the waste, the amount has increased from 10 under the lever. 353 00:30:20,100 --> 00:30:22,940 This is for the mountains that are indicated there. 354 00:30:23,040 --> 00:30:25,460 This is for the backyard of 240 litres, 355 00:30:25,600 --> 00:30:30,480 which is the majority of the citizens who have a 240-litre tank. 356 00:30:30,800 --> 00:30:33,600 With a usage of 29 collects per year, 357 00:30:33,720 --> 00:30:36,580 whose water is included in a base water supply in January. 358 00:30:36,940 --> 00:30:40,700 So, it remains 17 to be manufactured in autumn in November, 359 00:30:40,700 --> 00:30:46,440 which is about the average usage of people for the average value of the house 360 00:30:46,440 --> 00:30:50,320 with a large average bag of average usage of 29 colleagues. 361 00:30:50,720 --> 00:30:52,960 This is what it represents as a cost. 362 00:30:53,180 --> 00:30:56,700 And the same thing for the top, it's for 300 m³. 363 00:30:57,160 --> 00:31:02,500 So anyone that tries to improve their services related to that, 364 00:31:02,780 --> 00:31:07,060 well, it's going to cost less than what's presented in this table. 365 00:31:07,060 --> 00:31:15,720 Also, I would like to mention that at the expense of waste, we will add from the month of March 366 00:31:15,720 --> 00:31:21,720 an abundance of residual waste and compost. 367 00:31:21,940 --> 00:31:24,440 So there was no collection during the winter. 368 00:31:24,480 --> 00:31:27,840 In fact, it was once a month from December to April. 369 00:31:28,420 --> 00:31:31,380 And now we will have an abundance of waste in the year-long. 370 00:31:31,380 --> 00:31:36,640 and that is from the 1st of March with a new contract that was signed on the last autumn. 371 00:31:37,980 --> 00:31:49,000 So this obviously constitutes the global tax count of 3.89% for a property of average value 372 00:31:49,000 --> 00:31:51,880 of $1,100,714. 373 00:31:52,680 --> 00:31:58,020 You can see the local tax and the agglomeration, as I already mentioned, 374 00:31:58,020 --> 00:32:04,420 For Beaconsfield, we also wanted to meet more needs that we could not do in the previous years. 375 00:32:05,340 --> 00:32:11,620 And our needs are still important with all the work that comes from the infrastructure, 376 00:32:11,720 --> 00:32:15,480 which will also allow us to have balanced budgets for the years to come. 377 00:32:16,860 --> 00:32:25,020 On top of that, I will leave you with questions to ask for the Assembly of the Council of 19 January, 378 00:32:25,020 --> 00:32:30,820 It will be held at 19 o'clock, so there will be the adoption of the budget as well as 379 00:32:30,820 --> 00:32:35,780 the adoption of the immobilization trial program, Monday, January 19th at 7 p.m. 380 00:32:36,000 --> 00:32:40,620 Those are the two items on the agenda, so you could contact us if you want more information. 381 00:32:41,460 --> 00:32:44,320 I invite you to be present to the meeting. 382 00:32:44,540 --> 00:32:45,260 It's a public meeting. 383 00:32:45,520 --> 00:32:47,500 It's a special council meeting. 384 00:32:48,160 --> 00:32:50,320 It's going to be followed by another special council meeting. 385 00:32:50,560 --> 00:32:54,780 That's the way it has to be done legally speaking, where we're going to deposit 386 00:32:54,780 --> 00:33:00,780 notice of motions for the adoption of the bylaws that will apply for all the rates that we use in 387 00:33:00,780 --> 00:33:07,760 the budget for taxation purposes. So we invite you in large numbers on January 19th to be present 388 00:33:08,280 --> 00:33:15,780 to participate in our budget adoption meeting. And we invite you, of course, to ask questions 389 00:33:15,780 --> 00:33:20,140 if you'd like to get married, ask questions through the form of the city or write to the 390 00:33:20,140 --> 00:33:21,240 service du Grève. 391 00:33:21,380 --> 00:33:22,820 Là-dessus, je vous remercie énormément. 392 00:33:23,660 --> 00:33:23,960 Bonne journée.