1 00:00:12,750 --> 00:00:14,230 I'm good to go. Call 2 00:00:17,850 --> 00:00:26,730 to order this curvil city council budget workshop or June 18th. Are there any visitors signed up? No, sir. 3 00:00:29,040 --> 00:00:48,890 As we begin the process to set a budget for next year. Remind our newest member that this is critical because it's not in the budget. It's not going to get that. And I also want to state clearly that 4 00:00:48,890 --> 00:01:00,800 We live in civil inflationary times and so being cautious, especially with the 5 00:01:00,800 --> 00:01:05,640 Admiral on tax rate, is going to be something I'm going to focus on in the next. 6 00:01:07,470 --> 00:01:10,530 So with that, who is first? 7 00:01:11,210 --> 00:01:12,370 Mayor, I'm going to kick it off. 8 00:01:14,250 --> 00:01:16,570 Mayor, Council, welcome to Budget Workshop. 9 00:01:17,230 --> 00:01:20,800 So obviously this is my first budget workshop as well, so there's a lot of things that we're 10 00:01:20,800 --> 00:01:25,140 kind of keep the status quo from what the team has done previously. We added a few things 11 00:01:25,140 --> 00:01:30,360 kind of in there just to one, I want to see how things are done as well. We've kind 12 00:01:30,360 --> 00:01:36,480 of charged them with a lot of different visions and goals. We have incorporated some of 13 00:01:36,480 --> 00:01:42,000 the high-level discussions that Joel did on Friday at the strategic planning. Fortunately 14 00:01:42,000 --> 00:01:46,820 for us a lot of the stuff we had already kind of factored in in anticipation of those 15 00:01:46,820 --> 00:01:53,840 of those goals. If I had to sum up this entire kind of budget workshop or this budget this year, 16 00:01:54,100 --> 00:01:59,520 it's really focusing on sustainability and capacity. To that point, well, what is capacity? Does 17 00:01:59,520 --> 00:02:04,680 capacity mean we add more or does capacity mean do we stay the same? You know, and get some things off 18 00:02:04,680 --> 00:02:09,000 of our finish line, get some things across the finish line, and continue to kind of move forward, 19 00:02:10,300 --> 00:02:15,860 and build some capacity through time. And so as once Julie kind of comes back in, she's 20 00:02:15,860 --> 00:02:17,320 We've written off a couple of the slideshow. 21 00:02:17,500 --> 00:02:18,520 Oh, she's right there, sorry. 22 00:02:20,140 --> 00:02:21,360 You know, we're going to kind of go through this. 23 00:02:21,540 --> 00:02:23,460 And we really want this opportunity not 24 00:02:23,460 --> 00:02:24,560 to just be one-sided. 25 00:02:24,720 --> 00:02:27,200 One way, we want this to be a two-way conversation, 26 00:02:27,200 --> 00:02:28,920 of course, and get some feedback. 27 00:02:29,240 --> 00:02:31,780 But I am confident that there's a lot of things 28 00:02:31,780 --> 00:02:35,320 that we've put in here that does factor in a lot of y'all's 29 00:02:35,320 --> 00:02:37,620 visions and goals and things that we've talked about. 30 00:02:38,700 --> 00:02:41,180 Again, folks in around sustainability, folks in around 31 00:02:41,180 --> 00:02:43,180 some of the inflationary challenges that we have. 32 00:02:43,180 --> 00:02:48,140 And really looking at the theme of Beyond Tomorrow and what does that look like so 33 00:02:49,080 --> 00:02:49,520 Julie 34 00:02:49,520 --> 00:02:54,100 Hey, James bringing you copies I got we got you had up in his expense report 35 00:02:54,840 --> 00:03:01,960 This is something new that we've never provided to you before so we can talk about that or remind you so then some questions for later 36 00:03:01,960 --> 00:03:05,300 You have a different date. Just know this is going to be nice. So 37 00:03:08,680 --> 00:03:09,120 Actually 38 00:03:09,120 --> 00:03:09,920 So 39 00:03:17,260 --> 00:03:22,980 So, just kind of go over what our agenda was today, really just looking at our timeline 40 00:03:22,980 --> 00:03:26,620 and our process, what our top priorities were, and a lot of those. 41 00:03:26,800 --> 00:03:31,500 We kind of keyed up some things, either from prior years, or we're also from some things 42 00:03:31,500 --> 00:03:33,540 you guys really brought to the table on Friday. 43 00:03:34,180 --> 00:03:38,960 We're getting the budget theme and our approach to this year, review of things that we've done 44 00:03:38,960 --> 00:03:43,900 and how we got here, and then just going through the general fund, taking a quick look at 45 00:03:43,900 --> 00:03:48,380 streets, death service, asset replacement, and then talking about the facility 46 00:03:48,380 --> 00:03:52,860 that we've brought a few times to you and then summing everything up today. 47 00:03:53,520 --> 00:03:56,440 I think we gave ourselves plenty of time. I think in years past at least for me 48 00:03:56,440 --> 00:04:00,320 I've had a little bit rushed. I don't know that we will need the entire time today, but I 49 00:04:00,320 --> 00:04:03,820 want to make sure we have plenty of time for you guys to stop ask questions, get 50 00:04:03,820 --> 00:04:08,680 feedback because this is definitely what we want to do that. We do have staff here as 51 00:04:08,680 --> 00:04:12,780 well, if there's any specific questions, I don't know that we'll be that deep today, 52 00:04:12,780 --> 00:04:16,620 But if they're definitely here to answer any questions, you can need them. 53 00:04:17,940 --> 00:04:21,660 So look at the timeline back in October of 23. 54 00:04:21,960 --> 00:04:23,960 We started meeting with our asset team again. 55 00:04:24,440 --> 00:04:26,460 You know, we've been working on that for a couple of years now. 56 00:04:26,560 --> 00:04:27,900 I think we continue to make progress. 57 00:04:28,280 --> 00:04:32,760 And in my opinion, really close to having at least a full five-year plan. 58 00:04:33,380 --> 00:04:36,440 We've really been looking at this year, next year, in the following year, 59 00:04:36,680 --> 00:04:38,820 as far as what purchases need to be. 60 00:04:39,120 --> 00:04:41,260 But we're really looking at how we're going to fund that over time. 61 00:04:44,220 --> 00:04:52,240 that had a personal request or new item requests, those were due to Kim or to finance at 62 00:04:52,240 --> 00:04:56,680 that time so that we could start looking at that if it was a new position completely or 63 00:04:56,680 --> 00:04:59,640 just added personnel to existing staff. 64 00:05:00,320 --> 00:05:04,760 And then department started submitting their operational budget request through our software 65 00:05:05,340 --> 00:05:16,300 which is very user friendly, and so it really allows departments to do their own work as far as entering the request within the software, so it's not. 66 00:05:17,260 --> 00:05:21,640 They're actually the very integral part, actually, of the public process in general, so. 67 00:05:22,160 --> 00:05:24,580 It's kind of walks you through there, and we've talked about this before. 68 00:05:24,780 --> 00:05:32,780 What we do, we get our preliminary role in April, and start kind of looking at how that look for a property tax standpoint, where evaluations look, and what kind of things. 69 00:05:32,780 --> 00:05:37,560 I'm sorry, I have some budget workshops and then we're certified property tax 70 00:05:37,560 --> 00:05:42,980 for Canada in line to get that to us as July 25th. It's super tight between the 71 00:05:42,980 --> 00:05:49,080 25th and the 31st. So a lot going on there during that week our calendar is 72 00:05:49,080 --> 00:05:54,580 already blocked. And so then 73 00:05:59,030 --> 00:06:01,650 we worked at that process and then we had 74 00:06:01,650 --> 00:06:06,690 outlined right now on 13th. Actually presenting the budget and the proposed tax 75 00:06:06,690 --> 00:06:12,550 to you for consideration, and then both public hearing and the second reading will be in September. 76 00:06:12,810 --> 00:06:16,190 So that's all we have out on the panel. Any questions on any of that? 77 00:06:16,350 --> 00:06:20,290 It's a lot of information on them. I'm going to read it all, but you'll be pretty familiar with that. 78 00:06:21,070 --> 00:06:26,810 So real quick on that, especially for new council members and just reiterating. 79 00:06:27,250 --> 00:06:30,370 Some of the stuff is dictated by not just our charter, but also the state. 80 00:06:30,810 --> 00:06:35,010 And so while we say we've got to present a proposed budget, you know, to the clerk 81 00:06:35,010 --> 00:06:39,790 work that doesn't mean that budget set in stone. It's just a proposed budget. It's an administrative 82 00:06:39,790 --> 00:06:45,230 checkblock that we have to do both for our charter and our state. So there is some, obviously 83 00:06:45,230 --> 00:06:49,530 by that point, a lot of it's pretty much locked down, but just be aware that that is an administrative 84 00:06:50,150 --> 00:06:50,590 process. 85 00:06:55,950 --> 00:07:01,410 So we'll move on and just kind of talk through a little bit of our process this year. We always 86 00:07:01,410 --> 00:07:06,870 have a budget committee, but in the past it's been, you know, a few people, just because 87 00:07:08,170 --> 00:07:10,570 It's always been for saying it in a different way. 88 00:07:11,110 --> 00:07:15,310 This year we kind of wanted to really start with our asset team that we created years ago. 89 00:07:15,470 --> 00:07:18,770 Give everybody an organizational wide look at what happens. 90 00:07:19,050 --> 00:07:23,730 Just look at your own department and know how you fit into that. 91 00:07:23,870 --> 00:07:25,310 But really do you know how you fit into that? 92 00:07:25,450 --> 00:07:29,250 So given them some opportunity for feedback to answer questions 93 00:07:30,190 --> 00:07:33,290 and to look at departments, especially the large ones, 94 00:07:33,290 --> 00:07:38,830 and multiple divisions in a different way so that they can see what really different 95 00:07:38,830 --> 00:07:39,690 departments contribute. 96 00:07:40,010 --> 00:07:44,290 So, this was our budget committee and basically what happened was after departments put 97 00:07:44,290 --> 00:07:50,650 their budget requests in, finance work with them to work through the first initial stab at 98 00:07:50,650 --> 00:07:55,910 it and once we got down to something that was we felt reasonable to the group and they came 99 00:07:55,910 --> 00:08:03,890 in and presented their budget kind of a summary level to this budget committee talking through 100 00:08:03,890 --> 00:08:07,750 what their apartment does, major goals that they have, what their process was and coming 101 00:08:07,750 --> 00:08:12,150 up with their budget requests, and then things that they might need now are in the future 102 00:08:12,150 --> 00:08:14,990 and kind of what they have in the play, basically. 103 00:08:16,270 --> 00:08:20,870 Once we have the U.S. haven't even put it all on that budget committee, like what you thought 104 00:08:20,870 --> 00:08:22,110 that worked or didn't work, or. 105 00:08:22,110 --> 00:08:25,970 I'm a big fan of the budget committees, like Jillian said, to reiterate it again. 106 00:08:26,450 --> 00:08:30,670 It gives insight into not just their departments, but kind of citywide, and just some of the 107 00:08:30,670 --> 00:08:35,510 challenges that are faced using multiple funds, enterprise, loss leaders, et cetera. 108 00:08:36,670 --> 00:08:41,110 It just, again, it's not necessarily sometimes the decision-making side, but it brings awareness 109 00:08:41,110 --> 00:08:42,430 to the entire city budget. 110 00:08:43,070 --> 00:08:50,010 Real quick, as we kind of move on on this, one of the things that we did add, I'd say simplistically, 111 00:08:50,570 --> 00:08:54,750 We always talk about and tip most budgets, and again, this is my first budget here, so 112 00:08:54,750 --> 00:08:59,190 I'm getting feedback from our team, is we kind of bring a conservative budget ideally 113 00:08:59,190 --> 00:09:00,270 to y'all from the Gica. 114 00:09:00,410 --> 00:09:03,430 We prepare it, we present it, and you know, get feedback from y'all. 115 00:09:04,050 --> 00:09:06,010 What we are going to show is the asks. 116 00:09:06,310 --> 00:09:10,190 What was asked at the very beginning, you know, the crazy asks, you know, sometimes are like 117 00:09:10,190 --> 00:09:11,470 the front end, you know, front load. 118 00:09:11,610 --> 00:09:13,450 We actually want to talk about those with y'all. 119 00:09:13,810 --> 00:09:18,630 One, it gives y'all kind of an inside of what the requests are coming through the departments 120 00:09:18,630 --> 00:09:20,690 and a lot of what they're seeing on the operational 121 00:09:20,690 --> 00:09:21,730 and administrative level, 122 00:09:22,030 --> 00:09:24,690 but it also brings awareness to counsel 123 00:09:24,690 --> 00:09:27,390 in the community that, hey, we are really looking 124 00:09:27,390 --> 00:09:29,250 and doing our due diligence on this process, 125 00:09:29,570 --> 00:09:31,850 we are taking a look at the priorities 126 00:09:31,850 --> 00:09:35,050 and what's happening and really being conservative from it, 127 00:09:35,110 --> 00:09:37,090 so it's kind of a two-pong approach on that. 128 00:09:39,450 --> 00:09:43,570 So some of our takeaways from our retreat on Friday, 129 00:09:43,890 --> 00:09:48,010 you took just the top bullets that came away 130 00:09:48,010 --> 00:09:52,890 from Friday just to kind of make sure that you guys can see what we're working on 131 00:09:52,890 --> 00:09:55,930 and how that aligns with those particular things and we didn't get too deep into 132 00:09:55,930 --> 00:10:01,070 this because it was just Friday but my goal would be to link what we're doing 133 00:10:01,070 --> 00:10:05,270 within the budget array to these things and how they were prioritized on Friday 134 00:10:05,270 --> 00:10:09,470 but then also looking futuristicly there's something we're not addressing 135 00:10:09,470 --> 00:10:13,450 or maybe we're not addressing to the level that they were prioritized that we 136 00:10:13,450 --> 00:10:16,650 look at that going forward as we talked about you know finishing at least the 137 00:10:16,650 --> 00:10:22,750 to your work plan and how that looks. So again, these were just a high five that got the 138 00:10:22,750 --> 00:10:28,370 most prioritization on Friday. So that's what those are in to the mayor's. When I talk 139 00:10:28,370 --> 00:10:33,610 with Mayor Harry the other day as well, and this included not just, you know, a stuff that 140 00:10:33,610 --> 00:10:38,310 had council priorities in it, but also included, you know, some of the large ones that are included 141 00:10:38,850 --> 00:10:46,630 as well. So there was the headdogs. Okay. Yep. So this included kind of the high 142 00:10:46,630 --> 00:10:49,770 level ones of all and again this was we know this is new you'll have an 143 00:10:49,770 --> 00:10:54,290 officially adopted the plan from Friday but we just wanted to again start showing 144 00:10:54,290 --> 00:10:59,290 where our plan over the past eight months and with Julie Wanderer on how do we 145 00:10:59,290 --> 00:11:03,710 do cost-based budgeting and priority based budgeting going into the future 146 00:11:03,710 --> 00:11:04,130 budgets. 147 00:11:07,270 --> 00:11:11,750 Okay so I wanted to give you a little bit of what led up to our theme and 148 00:11:11,750 --> 00:11:16,230 just so you know whatever we start talking about being really are looking at 149 00:11:16,230 --> 00:11:23,090 What's our approach? What's our overview? What's our focus? And then we get input from staff and say, all right, this is really what we want to focus on. 150 00:11:23,470 --> 00:11:32,390 We need some theme topics. And so this theme actually came from one of our staff. So we loved it and we were like, hey, what do you all think about this? 151 00:11:32,530 --> 00:11:37,510 And so that's what we decided to go with as far as what we thought it meant to us from a sustainability standpoint. 152 00:11:37,510 --> 00:11:46,210 So if you were here in 2022, you know, we used moving forward and I think we were all feeling like, okay, this year we're going to recover from COVID and we didn't try. 153 00:11:46,650 --> 00:11:49,050 But I think that lingered a little bit longer than we thought. 154 00:11:49,410 --> 00:12:01,930 In 2023, we used building momentum and really we focused on the impact inflation that we started to see, you know, overcoming, you know, recruitment retention issues that we really saw. 155 00:12:02,790 --> 00:12:09,770 really post-coded and that's kind of a nationwide problem. If you look at what if you 156 00:12:09,770 --> 00:12:13,070 could hire anybody, what you're paying people now compared to what you were paying people 157 00:12:13,070 --> 00:12:18,190 pre-coded, that really did have a big impact in the inflation, of course, on top of that. 158 00:12:18,690 --> 00:12:23,010 And then focused on really regaining momentum related to completing some capital projects, 159 00:12:23,450 --> 00:12:27,650 looking at what our needs were and getting back on track with maintenance components. 160 00:12:27,890 --> 00:12:31,850 And then last year of course looking up was pretty obvious, but not just because the 161 00:12:31,850 --> 00:12:36,250 clips, really because things were kind of starting to, I'm going to gently stay level, 162 00:12:36,450 --> 00:12:41,190 you know, we had kind of learned to cope with the inflationary pressures that we were 163 00:12:41,190 --> 00:12:46,390 feeling. I think that we did a pretty good job of presenting mostly a flat or just slightly 164 00:12:46,390 --> 00:12:50,670 increased budget outside of things we couldn't control last year, and that's kind of what we've 165 00:12:50,670 --> 00:12:56,370 looked for for 25. And so this year, really, we want to focus on sustainability. We talked about 166 00:12:56,370 --> 00:13:01,210 that a lot over the last few years, but getting some of those pieces put into place, specifically 167 00:13:01,210 --> 00:13:06,730 long-term facility and asset plans and this year we focus on leveling operational 168 00:13:06,730 --> 00:13:11,310 budgets just you know what does baseline mean and what do we have to have versus what we 169 00:13:11,310 --> 00:13:15,310 really need to have and and that's something we're going to continue to look at going forward 170 00:13:15,310 --> 00:13:20,030 from a capacity issue because you know as we talk about private capacity doesn't necessarily 171 00:13:20,030 --> 00:13:26,370 just need people but sometimes capacity means you know funding and many do the things that you need to do 172 00:13:26,370 --> 00:13:30,130 so you can have the people you don't have the funding like having to shovel with no use it or 173 00:13:30,130 --> 00:13:32,730 or vice versa, and so what does that really look like? 174 00:13:34,870 --> 00:13:38,360 So we talked a little bit about that, 175 00:13:38,560 --> 00:13:40,320 and then of course we always want to preserve 176 00:13:40,320 --> 00:13:45,000 the impact to taxpayers, that's kind of a slippery slope there 177 00:13:45,000 --> 00:13:47,220 when one of the services that are really expected 178 00:13:47,220 --> 00:13:50,080 and how does that look, and what does it take 179 00:13:50,080 --> 00:13:52,980 to get those services provided, whether their needs are 180 00:13:52,980 --> 00:13:55,600 once, just depends on what citizens really really want 181 00:13:55,600 --> 00:13:59,320 to do, looking at utilizing other revenue streams from grants, 182 00:13:59,320 --> 00:14:05,320 So I think the departments have been great job with that over the past few years and we plan on the two of that even more and then looking at some special 183 00:14:05,320 --> 00:14:09,700 funds and things like that from a revenue standpoint where we can come and build the app if we need to. 184 00:14:09,860 --> 00:14:15,360 So also as we talked about Friday, we're really focused on completion of current projects, whether it's CIP or internal. 185 00:14:15,600 --> 00:14:19,140 So a lot of times there can be projects going on that aren't necessarily on the CIP list. 186 00:14:19,180 --> 00:14:25,420 There are things that are going on internally with departments that have been on the project list and the business player, those kind of things. 187 00:14:25,420 --> 00:14:29,500 that we just need to wrap up and kind of get our European underground and look at the 188 00:14:29,500 --> 00:14:29,920 board. 189 00:14:30,160 --> 00:14:35,360 So our takeaways from this approach, departments, they're very lean, and operationally, 190 00:14:35,600 --> 00:14:36,000 they're lean. 191 00:14:36,880 --> 00:14:42,080 They didn't ask for a lot of brand new stuff, things that they asked for, even some of those 192 00:14:42,080 --> 00:14:45,900 things got reduced as we were trying to bring to you guys pretty much an operationally flat 193 00:14:45,900 --> 00:14:46,280 budget. 194 00:14:47,040 --> 00:14:50,700 And those things can be limiting, you know, either because of staff shortages or because of 195 00:14:50,700 --> 00:14:50,920 funding. 196 00:14:51,140 --> 00:14:54,140 So those are things that I think this is going to give us a year to really look at. 197 00:14:54,140 --> 00:14:59,660 What does that mean? Big picture? And then just looking deeper into these, whether it's 198 00:15:00,000 --> 00:15:08,080 We can change our span services, the system's more underneath, and then as we talk a little bit about Friday, we're outsourcing opportunities to help us fill some of those gaps. 199 00:15:08,680 --> 00:15:11,920 And then on to that, you know, when we talk about capacity, you know, there's a couple 200 00:15:11,920 --> 00:15:14,240 ways we can look at capacity very simplistically. 201 00:15:14,520 --> 00:15:19,300 One, we can either increase resources, increase personnel to accommodate that capacity, or 202 00:15:19,300 --> 00:15:22,720 we kind of level out and say, okay, let's get some things across the finish line. 203 00:15:22,880 --> 00:15:26,000 And that was kind of the approach with, you know, with kind of the tight constraints on 204 00:15:26,000 --> 00:15:31,600 budget, with us having a lot on the plate, you know, kind of see what some of the asks were. 205 00:15:31,760 --> 00:15:35,100 The asks were pretty substantial that we just didn't feel comfortable that we were going to 206 00:15:35,100 --> 00:15:37,220 to be able to operationally sustain it conservatively. 207 00:15:37,340 --> 00:15:40,760 And so instead of taking the approach of increasing the capacity 208 00:15:40,760 --> 00:15:42,480 by adding more people, we took kind of more 209 00:15:42,480 --> 00:15:45,360 of a leveling approach to get things across the finish line 210 00:15:45,360 --> 00:15:48,360 and build capacity through accomplishing and completion. 211 00:15:48,840 --> 00:15:49,120 So 212 00:15:51,620 --> 00:15:53,520 just to kind of support what we were just talking about 213 00:15:53,900 --> 00:15:56,920 as far as inflationary trends, you can see what we were doing 214 00:15:56,920 --> 00:15:59,380 with, you know, mid-year, 22. 215 00:15:59,900 --> 00:16:02,860 I think we got in the high, like, 90, 40% inflation, 216 00:16:03,200 --> 00:16:05,480 which was really huge, especially on the water gun, 217 00:16:05,480 --> 00:16:11,400 a few of those kind of things, and I know the Fed is kind of set up to have around two 218 00:16:11,400 --> 00:16:12,280 and a half percent again. 219 00:16:12,380 --> 00:16:17,540 We're about to bring out, so, you know, they held one, so I'm not sure what's going to 220 00:16:17,540 --> 00:16:19,580 happen in the next few months, and they can be in the election year. 221 00:16:19,680 --> 00:16:20,200 You just don't know. 222 00:16:21,120 --> 00:16:25,220 But, you know, we anticipate them starting to drop at some point, and I guess we'll be up 223 00:16:25,220 --> 00:16:29,200 for the first of the year, but I really can't predict that. 224 00:16:31,530 --> 00:16:35,950 So, work for shortages, and we'll talk about this, and what we've done to deal with that 225 00:16:35,950 --> 00:16:40,430 over the past few years and I think that has to be focus of this Council and also the 226 00:16:40,430 --> 00:16:46,310 private Council was just to focus on retaining and recruiting quality staff. 227 00:16:47,050 --> 00:16:50,750 So right now we have 26 vacancies and I could be a little bit different that was a couple 228 00:16:50,750 --> 00:16:51,270 of days ago. 229 00:16:51,930 --> 00:16:59,170 A lot of those in police fire parks, you know, your heavy lifting departments, but you can see 230 00:16:59,170 --> 00:17:03,170 there kind of the history of what we did as far as budgeting, merit, and co-las. 231 00:17:03,170 --> 00:17:06,590 If you two made your goal is that we had the formal compensation 232 00:17:06,590 --> 00:17:09,910 to say to Kim and her team did and we did some strategic 233 00:17:09,910 --> 00:17:14,290 market adjustments there just to kind of bring our staffing to 234 00:17:14,290 --> 00:17:17,690 the current to the pay that was averaged for their position 235 00:17:17,690 --> 00:17:20,870 if that was required and then what we've done over the years. 236 00:17:20,950 --> 00:17:25,130 So we feel like this has been a really heavy focus of ours, 237 00:17:25,250 --> 00:17:28,210 but I'll say the problem's all the way but I think that we've 238 00:17:28,210 --> 00:17:30,950 at least gotten to a point where we feel like we're at least 239 00:17:30,950 --> 00:17:36,510 competitive in case they'll know. So a lot of work to do still, but it would be a little bit 240 00:17:36,510 --> 00:17:42,650 creative with there. So this is looking at new requests. So positions at the top, you can 241 00:17:42,650 --> 00:17:47,290 see this is what was asked for, as I said, they were supposed to do their position requests 242 00:17:47,290 --> 00:17:53,430 in February. So this is what came in request for 12 new full-time positions, one part-time 243 00:17:53,430 --> 00:17:59,530 position, and then those total position requests total about 1.5 million just to the general 244 00:18:00,010 --> 00:18:12,550 and then items or upgrades, keep in mind this does not include the items that were already scheduled to be replaced or that was just by natural order of things that we were going to replace. This would be brand new or upgraded equipment or software those 245 00:18:12,550 --> 00:18:18,730 I think so. Totally requests 1.6 million that was 25 246 00:18:21,230 --> 00:18:26,390 so the initial proposed budget after all operating requests were submitted by 247 00:18:26,390 --> 00:18:35,070 apartments was 41 and a half million expenses after we've adjusted that down to everyone's assistance and 248 00:18:35,610 --> 00:18:43,430 willingness to help me out with that. We're now at 39.7 right now currently with expenses. There's some unknowns and they're still 249 00:18:44,510 --> 00:18:48,770 So with the exception of personnel requests, most categories were flat or less than 23, and 250 00:18:48,770 --> 00:18:50,190 you'll see that when we go through this. 251 00:18:50,350 --> 00:18:54,370 So that was really kind of our charge to them was, you know, let's keep it as flat as 252 00:18:54,370 --> 00:18:59,350 we can, increase the volume that we have to, and really take a look at the things that are 253 00:18:59,350 --> 00:19:02,170 optional, you know, these versus ones. 254 00:19:02,790 --> 00:19:10,490 So as of the 13th, the general fund was out of balance by about $625,000, we're still 255 00:19:10,490 --> 00:19:14,810 working on that. But there's a lot of things still that can happen between now and even next week. 256 00:19:15,470 --> 00:19:20,050 So we'll continue to monitor and update the property tax values because we can't not even 257 00:19:20,050 --> 00:19:25,630 work close to being able to talk about a rate because we don't know what still ARB is going to do 258 00:19:25,630 --> 00:19:31,470 those things. Monkering larger revenue sources, you know, sales tax is very volatile and we talked about 259 00:19:31,470 --> 00:19:36,070 that being healthy but really being important to be conservative there because you just don't know 260 00:19:36,070 --> 00:19:41,710 We've seen what can happen you know COVID year we're seeing 20 plus percent increases and that's just not real 261 00:19:42,170 --> 00:19:48,010 There's some things that you know we were lucky and that moved us out a lot when we needed to help us out 262 00:19:48,010 --> 00:19:50,590 But we're we're back on track with that 263 00:19:51,510 --> 00:19:55,530 Finalizing group insurance. There's a heavy impact to the general fund for that. Right now 264 00:19:55,530 --> 00:20:02,950 I think he said he came back at 15% on the 15% but we're still negotiating at this point. 265 00:20:03,530 --> 00:20:08,130 So that could reduce as we continue to work through that process. 266 00:20:08,130 --> 00:20:09,190 What was his last year? 267 00:20:10,290 --> 00:20:10,370 Kim? 268 00:20:11,150 --> 00:20:15,870 I think we ended up at 13 and started at like 30, so yeah, it was high. 269 00:20:17,310 --> 00:20:20,590 And so as they work through that, that's one of the things that takes a little bit longer 270 00:20:20,590 --> 00:20:24,870 to work through and so we budget for what we anticipated and we hope that they're saving. 271 00:20:24,870 --> 00:20:27,670 So, yeah, we'll present that the second meeting in July. 272 00:20:28,410 --> 00:20:30,410 And there's a lot that still has to happen. 273 00:20:30,990 --> 00:20:34,210 We'll keep looking at proposed expenses and based some of those, 274 00:20:34,330 --> 00:20:37,450 so still some things considering this again is still just in draft form. 275 00:20:38,610 --> 00:20:41,990 And again, you know, with that, you know, kind of the bottom line up front stuff, 276 00:20:41,990 --> 00:20:44,410 as we go through this, sustainability was a big piece in there. 277 00:20:44,890 --> 00:20:48,270 So, if we would pull kind of the sustainability or an end maintenance, 278 00:20:48,530 --> 00:20:51,550 you know, fixed asset replacement, we would cover those costs. 279 00:20:51,550 --> 00:20:56,330 So when we built in some of those cash reserves into sustainability, that's what's kind 280 00:20:56,330 --> 00:20:59,410 of created some of the depths that that we're working through so we can start preparing 281 00:20:59,410 --> 00:21:00,010 for the future. 282 00:21:00,230 --> 00:21:02,070 That'll kind of come to light as we go through this. 283 00:21:05,510 --> 00:21:06,970 So this is just your categories. 284 00:21:07,310 --> 00:21:12,410 You guys see these on a regular basis that these are just our revenues versus in the general 285 00:21:12,410 --> 00:21:12,650 budget. 286 00:21:13,670 --> 00:21:15,530 We'll talk about those a little bit in more detail. 287 00:21:15,710 --> 00:21:16,330 Let's make it through. 288 00:21:16,490 --> 00:21:17,690 But I just wanted to point those out. 289 00:21:20,400 --> 00:21:20,580 Okay. 290 00:21:20,740 --> 00:21:22,360 So proposed revenues by category. 291 00:21:23,020 --> 00:21:28,540 Again, this is as of last Friday, so proposing 292 00:21:30,900 --> 00:21:35,580 today 39.1 million compared to 37.6 million 293 00:21:35,580 --> 00:21:36,240 last year. 294 00:21:37,260 --> 00:21:40,360 Remember that the golf course is going to be closed for renovation for six months. 295 00:21:40,520 --> 00:21:43,520 There's a little bit of an expensive fact there, but we've worked through most of that. 296 00:21:43,820 --> 00:21:52,920 We've been able to reduce quite a few expenses either through personnel assignments or just various creative things 297 00:21:52,920 --> 00:21:55,620 that we've done there to kind of offset to make sure there wasn't a big impact. 298 00:21:56,320 --> 00:21:57,440 The pool will be closed. 299 00:21:58,220 --> 00:22:01,840 They'll still both do have maintenance components that, you know, there's still expenses 300 00:22:01,840 --> 00:22:05,480 related to those, but again, we've done our best to try to offset those as much as we can 301 00:22:06,680 --> 00:22:07,880 so that we don't have an impact. 302 00:22:08,760 --> 00:22:12,800 Services here includes EMS, EMS and Solid Waste of that room, and that's just the landfill 303 00:22:12,800 --> 00:22:16,320 portion of Solid Waste that does not include your curbside, because that's a pass through 304 00:22:16,320 --> 00:22:22,380 expense so the city only retains a small portion, like 5% of our total, just for administering 305 00:22:22,380 --> 00:22:27,060 programs. There are a lot of revenues there. Intergovernmental is one of your categories 306 00:22:27,060 --> 00:22:32,800 that's going to be for county contractual events and your KLSD contract or school resource 307 00:22:32,800 --> 00:22:38,260 officers. And so those change just a little bit of your old year and on the people factor. 308 00:22:38,540 --> 00:22:44,340 So this basically just gives you, last year, I think, sales tax was budgeted at 28%, I'm 309 00:22:44,340 --> 00:22:49,660 sure it's 26. But everything else really was very in line with what we've always seen 310 00:22:49,660 --> 00:22:52,060 as far as distribution of revenues there. 311 00:22:53,860 --> 00:22:57,420 So you're expecting to increase in sales tax from the last year. 312 00:22:58,360 --> 00:22:59,280 I'm hoping that we're going to be flat. 313 00:23:00,600 --> 00:23:02,580 And I have a couple of slides on that. 314 00:23:02,840 --> 00:23:03,880 I'm hoping for flat. 315 00:23:04,240 --> 00:23:06,920 But yeah, we'll see what the next couple of months bring. 316 00:23:07,120 --> 00:23:10,580 Well, that is one that we literally update to the day 317 00:23:10,580 --> 00:23:14,400 almost we follow at the budget, because until property tax comes in, 318 00:23:14,580 --> 00:23:18,400 and we see, remember to lie, we're a two-month lack. 319 00:23:18,400 --> 00:23:24,420 So we have the sales text July the 10th, it's from May, May, yeah. 320 00:23:25,740 --> 00:23:29,700 So we're, here it's a lag there that we're just, a lot of it is just going to see if 321 00:23:29,700 --> 00:23:33,360 the, does it keep going up, down, down, or do we start to see some weathering, you know, 322 00:23:33,400 --> 00:23:35,920 yeah, we've got to make a decision about how comfortable we are. 323 00:23:36,000 --> 00:23:38,340 So we really watch that slow and have a really balanced, a lot. 324 00:23:39,040 --> 00:23:44,000 Um, I gave you these truth and textations, and for you to have as questions on this, I'm 325 00:23:44,000 --> 00:23:50,560 I'm happy to answer this, I don't know if you guys need a dissertation on the truth and taxation again. 326 00:23:51,100 --> 00:23:55,600 But the main thing to point out is remember that everything we hinges on in other revenue rates. 327 00:23:55,920 --> 00:24:01,660 So, no new revenue rate is taking exact same properties this year compared to those exact same properties last year 328 00:24:01,660 --> 00:24:05,300 and saying we would make a dollar more using that calculation right there. 329 00:24:05,420 --> 00:24:08,660 That's the basics of no new revenue rate. That everything hinges on that. 330 00:24:08,660 --> 00:24:10,780 So, remember, we're limited by the state. 331 00:24:11,500 --> 00:24:15,120 Our tax rate cannot be more than 3.5% over that number of the tax. 332 00:24:15,580 --> 00:24:16,820 So, unless it goes to the bars. 333 00:24:17,120 --> 00:24:18,060 Unless it goes to the bars. 334 00:24:18,540 --> 00:24:21,600 So, there's a lot of caveats there. 335 00:24:22,280 --> 00:24:27,840 So, when they calculate that, they include a change in the valuation. 336 00:24:28,280 --> 00:24:28,600 Yes, sir. 337 00:24:28,900 --> 00:24:29,140 Thank you. 338 00:24:29,400 --> 00:24:29,720 Yes, sir. 339 00:24:29,860 --> 00:24:37,860 But, again, it'll bring in, it's a huge, like, 18-page calculation, and it's in the budget 340 00:24:37,860 --> 00:24:42,040 book if you more walk through that's not complicated it's just a lot but it brings in all your values 341 00:24:42,040 --> 00:24:47,280 but it still looks at if these properties are valued at ten thousand dollars this year but last 342 00:24:47,280 --> 00:24:51,000 year they were valued at nine thousand dollars you have to send the rate to where that ten thousand 343 00:24:51,000 --> 00:24:55,820 dollars doesn't generate any more revenue so your rate is going to go down as your as your values go 344 00:24:55,820 --> 00:25:01,060 at the rates you may not have to last year that yeah it's happened every year since 2019 when the 345 00:25:01,060 --> 00:25:07,800 with the law change on, except for 2022 or three when we had to change the rate to accommodate 346 00:25:08,220 --> 00:25:08,980 for the bond. 347 00:25:09,260 --> 00:25:14,060 Right now that's on the debt side so your immunoside is what's affected by, but the 348 00:25:14,060 --> 00:25:18,160 rate did change because the rate did change on the debt side because of the bonds, yes, 349 00:25:18,440 --> 00:25:23,380 yes, but our immunoside still went down, so that's, that's absolutely going to happen. 350 00:25:23,780 --> 00:25:24,740 Because of the increased property. 351 00:25:24,740 --> 00:25:30,720 And of course, whether it's additional property or just increase in valuations on current 352 00:25:30,720 --> 00:25:31,100 property. 353 00:25:31,160 --> 00:25:33,520 And remember that new value added to the role. 354 00:25:33,660 --> 00:25:37,580 So anytime someone builds a brand new house, it's not part of the new revenue rate because 355 00:25:37,580 --> 00:25:38,460 it wasn't their last year. 356 00:25:38,660 --> 00:25:40,160 So that's a completely separate component. 357 00:25:40,460 --> 00:25:46,360 So, and I'll show you in a minute what that comes into life, pretty sure. 358 00:25:47,680 --> 00:25:52,520 So again, this is just outlining the property tax rate process and how that happens. 359 00:25:52,520 --> 00:25:54,480 and we don't go through all of that, 360 00:25:54,540 --> 00:25:56,600 but we still want to go through that last year. 361 00:25:57,320 --> 00:26:00,140 But anybody is not sure or not real comfortable 362 00:26:00,140 --> 00:26:01,820 how that works, just let me know or let 363 00:26:01,820 --> 00:26:03,560 all to know, you know, one of us can sit down 364 00:26:03,560 --> 00:26:04,600 and talk you through that process. 365 00:26:05,400 --> 00:26:07,160 It's complicated, but it's not complicated. 366 00:26:07,580 --> 00:26:09,740 It's pretty simple if you can just break it down 367 00:26:09,740 --> 00:26:11,740 into terms you can understand. 368 00:26:11,940 --> 00:26:13,500 I think that's real important just to know 369 00:26:13,500 --> 00:26:17,680 that we only have so much control over that for reason, 370 00:26:17,680 --> 00:26:22,940 But so you were just talking about for your money without you. 371 00:26:23,060 --> 00:26:25,920 So this is kind of, this is something Jacob put together a few years ago, 372 00:26:26,020 --> 00:26:27,100 that we really like to show. 373 00:26:27,300 --> 00:26:29,300 It's just really distribution of property taxes. 374 00:26:29,540 --> 00:26:34,320 So if you pay your property taxes, whether you're, if you're a city resident, 375 00:26:34,660 --> 00:26:39,820 this is how your property tax goal is distributed, um, tax savings. 376 00:26:40,360 --> 00:26:44,580 So this is what we're doing to the little P.S. 377 00:26:44,580 --> 00:26:47,860 Last year, my crew, how we reported, 378 00:26:52,830 --> 00:26:55,190 what was Fiasco remind me? 379 00:26:56,670 --> 00:27:00,170 Tax rate was nisposted. 380 00:27:00,230 --> 00:27:00,590 Oh, yeah. 381 00:27:01,990 --> 00:27:03,450 About a penny or something. 382 00:27:04,890 --> 00:27:04,930 Yeah. 383 00:27:05,070 --> 00:27:05,750 Two years ago. 384 00:27:05,970 --> 00:27:06,950 Was that two years ago? 385 00:27:07,350 --> 00:27:07,410 No. 386 00:27:10,070 --> 00:27:10,630 No. 387 00:27:12,310 --> 00:27:13,830 Sorry, bring it up, Julie. 388 00:27:14,170 --> 00:27:14,190 Yeah. 389 00:27:14,490 --> 00:27:14,890 Appreciate that. 390 00:27:17,810 --> 00:27:22,970 So, hoping at property taxable, we're just talking about on the new value so you can see 391 00:27:22,970 --> 00:27:23,710 on the bottom here. 392 00:27:23,790 --> 00:27:25,790 Now keep in mind, this is based on a current tax rate. 393 00:27:27,950 --> 00:27:35,610 We have about $36 million in taxable, $37 million in taxable new revenue, so the market value 394 00:27:35,610 --> 00:27:41,930 is like $46,000 or something, taxable is $37 million, so on new value alone at our current 395 00:27:41,930 --> 00:27:45,030 rates about $200,000 additional revenue to the general fund. 396 00:27:45,190 --> 00:27:48,010 So again, that does not count towards the revenue rate 397 00:27:48,010 --> 00:27:48,730 on the first year. 398 00:27:49,210 --> 00:27:51,150 Second year becomes part of the revenue rate 399 00:27:51,150 --> 00:27:52,210 because it was part of the rule. 400 00:27:52,470 --> 00:27:54,990 So this just kind of gives you a little bit of history 401 00:27:54,990 --> 00:27:59,930 as far as the blue on this chart is that taxable value. 402 00:28:00,390 --> 00:28:04,550 The yellow is blue, and that green on the top is frozen. 403 00:28:04,710 --> 00:28:07,570 So we're about 31% of frozen taxes right now. 404 00:28:07,610 --> 00:28:08,790 We're about $1 billion in revenue. 405 00:28:08,790 --> 00:28:15,250 this, I mean a billion dollars in taxable value that is frozen whichever point time that 406 00:28:15,250 --> 00:28:17,010 they, that value is chosen. 407 00:28:17,810 --> 00:28:24,270 So about 3.95 billion still under ARB review, so that's why it's really hard to make 408 00:28:24,270 --> 00:28:27,550 you have calculation and what a rate might be at this point. 409 00:28:31,080 --> 00:28:35,840 Okay, so here's some assumptions on property tax for this year. 410 00:28:35,840 --> 00:28:38,880 So we're estimating about 12.2 million. 411 00:28:39,400 --> 00:28:42,300 This will include a current year, taxes so it's not even 412 00:28:42,300 --> 00:28:44,840 that people owe for prior years or anything like that. 413 00:28:45,520 --> 00:28:48,660 The 4% increase over last year on revenue, on the right, 414 00:28:48,860 --> 00:28:53,700 just revenue about 470,000 remember, we're assuming 200,000 of that. 415 00:28:53,860 --> 00:28:55,940 It's probably going to be a new value, but again, 416 00:28:56,180 --> 00:28:57,940 there's some things to work through on that. 417 00:28:59,240 --> 00:29:00,540 This will be your 24. 418 00:29:01,240 --> 00:29:04,740 We had $540,000 budgeted more than this one, 419 00:29:06,420 --> 00:29:11,460 So, I mean, you can see that right now, we're looking at that increase deal a little 420 00:29:11,460 --> 00:29:16,300 smaller, but again, a lot's going to depend on how you actually look at that. 421 00:29:18,900 --> 00:29:22,860 So, again, this is assuming that property tax rate remains the same or is lower than this 422 00:29:22,860 --> 00:29:23,440 where you're 24. 423 00:29:24,320 --> 00:29:30,180 And we'll keep you updated as we get preliminary results and like that, the changes we give on this one. 424 00:29:31,860 --> 00:29:41,660 470,000 or 4% increase in property tax revenues, and then the next line, 544,000 or 4,000, 425 00:29:41,660 --> 00:29:48,900 so that includes both increased valuations and in properties are not correct. 426 00:29:49,860 --> 00:29:56,620 That's the total dollars, so that would be the total dollars on current taxes, too, so 427 00:29:56,620 --> 00:29:58,420 So anything that will be built out in this area. 428 00:30:00,660 --> 00:30:13,120 And then on a very first page of the budget book, we always have to put that really detailed description of where things come from and we identify the new value right there as well. So you can see the true impact to the tax here. 429 00:30:15,160 --> 00:30:20,840 And then I'm confused, and so Joe asked about this line once says 470 and once it's like 430 00:30:20,840 --> 00:30:21,220 40. 431 00:30:21,340 --> 00:30:28,940 First off that meant it was prior year, it is, so we're, well, we're fiscal year 24, 432 00:30:29,100 --> 00:30:35,980 the year that we're in, we budgeted $540,000 over 23, and that included new revenue as well. 433 00:30:36,480 --> 00:30:39,760 This year we're proposing $470,000 over last year. 434 00:30:39,760 --> 00:30:42,400 I just want to start by that. 435 00:30:42,520 --> 00:30:43,840 I just want to start by that. 436 00:30:43,840 --> 00:30:44,560 Over this area. 437 00:30:46,260 --> 00:30:46,460 Correct. 438 00:30:46,780 --> 00:30:48,600 The M24, the year that we're in, 439 00:30:50,860 --> 00:30:52,720 was just trying to give you a little bit of history there. 440 00:30:53,080 --> 00:30:55,660 Okay, the 220's condition is there. 441 00:30:56,020 --> 00:30:57,420 No, sir. It's included in that. 442 00:30:57,880 --> 00:30:58,460 Yes, sir. 443 00:31:01,320 --> 00:31:06,240 That's assuming that our revenues in current property taxes are 4% higher than what we budgeted in 2014. 444 00:31:08,420 --> 00:31:09,160 For the year that we're in, 445 00:31:09,540 --> 00:31:11,900 we have 11.7 million budgeted 446 00:31:11,900 --> 00:31:18,000 and proposing or preliminarily as to make it 12.4, but 1, 2, 1, 447 00:31:26,800 --> 00:31:27,880 4, 3, 2, 1, 4, 3, 2, 448 00:31:30,440 --> 00:31:37,240 OK, this is about cell sex, so this chart, we narrowed down to just four years, we have 449 00:31:37,240 --> 00:31:41,800 this chart looking at about 20 years, and it gets really interesting because the trend lines 450 00:31:41,800 --> 00:31:42,640 really stay the same. 451 00:31:42,820 --> 00:31:47,460 Not as some of the few anomalies here and there, you know, someone who paid earlier, you pay 452 00:31:47,460 --> 00:31:52,000 on time, or things like that that cascue it, which we know when that happens, they stay the 453 00:31:52,000 --> 00:31:56,180 The question mark is always, how's it going to move? 454 00:31:56,360 --> 00:31:57,060 Is it going to move flat? 455 00:31:57,240 --> 00:31:57,780 Is it going to move up? 456 00:31:57,940 --> 00:31:58,860 Is it going to move down? 457 00:31:59,560 --> 00:32:04,020 But month over month, the trend lines come to say the same as far as percent of the total 458 00:32:04,020 --> 00:32:05,820 that we collect are regular. 459 00:32:06,460 --> 00:32:11,140 So, I just gave you that trend line, so you can kind of see that over years and then the 460 00:32:11,140 --> 00:32:12,800 historical revenue that we've collected. 461 00:32:13,340 --> 00:32:19,120 And you can see that right now, 23st budget, 24st budget figure that we're in, 462 00:32:19,120 --> 00:32:24,120 We're really flat with 23 and we're kind of predicting the same thing to happen in 25. 463 00:32:24,420 --> 00:32:25,680 But again, we're watching that. 464 00:32:26,240 --> 00:32:32,280 We had a 5.5 percent increase this past month that you haven't seen that one yet. 465 00:32:32,800 --> 00:32:36,120 A lot of that's going to be related to eclipse, you know, how much we can say is really eclipse 466 00:32:36,120 --> 00:32:39,940 versus something else if we won't know and we really won't know until we get July to 467 00:32:39,940 --> 00:32:41,480 see is it going to be up or down. 468 00:32:41,700 --> 00:32:48,680 So constantly monitoring that and Jacob digs in to the level of which taxpayers are paying 469 00:32:48,680 --> 00:32:53,200 regularly, do we have any that are missing, do we have the big ones that came online, 470 00:32:53,420 --> 00:32:58,080 that aren't paying those kind of things. So we really monitor that to a pretty granular level 471 00:32:58,630 --> 00:33:02,400 to see if we can rule out anything that's kind of what hops that we wouldn't want to budget. 472 00:33:04,200 --> 00:33:08,600 So every half percent increase or decrease of about $50,000 change in revenue, 473 00:33:08,640 --> 00:33:14,560 so that's kind of what we look at it as, what's it take to get to that and what's happening on a trend. 474 00:33:14,560 --> 00:33:19,800 And so it's super volatile, as you know, and you've seen over years how it can change quickly. 475 00:33:20,800 --> 00:33:26,000 We continue to be about flat or just slightly above this way here, 23, which is good. 476 00:33:27,140 --> 00:33:31,820 But the good news is when you go back and really look historically, and we had those big 477 00:33:31,820 --> 00:33:36,320 years, but if you just take this year and go back to pre-COVID, we're almost 40% higher 478 00:33:36,320 --> 00:33:41,440 in sales tax, and we're pre-COVID, so yes, there's some inflationary factors there, but 479 00:33:41,440 --> 00:33:47,980 not 40% and we've seen that growth growth in development and growth in industries that 480 00:33:47,980 --> 00:33:52,460 are creating sales tax. So that's what we would want. So it's healthy and we should be 481 00:33:52,460 --> 00:33:56,460 careful with it. Yeah, the one thing we don't know, you know, on the inflationary side is the 482 00:33:56,460 --> 00:34:00,860 buying power is obviously less. So our people not spinning as much or doing what they were typically 483 00:34:00,860 --> 00:34:05,800 doing. So are we seeing that? So we're figuring just level it off, kind of see where we're going. 484 00:34:05,800 --> 00:34:09,560 when no growth has been consistently about 0.9% a year, 485 00:34:10,340 --> 00:34:12,840 just across the population-wise, across the city. 486 00:34:13,360 --> 00:34:14,980 So we just took a more conservative approach 487 00:34:14,980 --> 00:34:16,500 on the sales tax this year. 488 00:34:17,860 --> 00:34:20,520 And again, we monitor that and it just isn't needed. 489 00:34:21,020 --> 00:34:22,240 But before we get into expenses, 490 00:34:22,480 --> 00:34:24,440 anybody have questions or comments or feedback 491 00:34:24,440 --> 00:34:27,780 on revenues at all of the A&E of our revenue sources? 492 00:34:29,220 --> 00:34:30,760 We have so many variables to out. 493 00:34:31,800 --> 00:34:32,760 A lot of unknowns. 494 00:34:32,760 --> 00:34:35,700 The biggest variable is going to be the preliminary values. 495 00:34:36,460 --> 00:34:42,080 We can get pretty close to it just through projections and forecasting, but we really 496 00:34:42,080 --> 00:34:48,020 won't know what we are pretty confident in is the fact that even at 3.5% or what we'll 497 00:34:48,020 --> 00:34:52,480 call the voter approval rate, which is the highest tax rate that you can go to before 498 00:34:52,480 --> 00:34:56,640 triggers an election, is still going to be either at or below the current factor, ain't it? 499 00:34:57,280 --> 00:35:02,220 That's just naturally going to happen because of that because of that because of 500 00:35:02,220 --> 00:35:06,160 evaluation increase and because of new growth. So in cities where where build 501 00:35:06,160 --> 00:35:09,920 out is already occurred and you're just kind of in cruise control, you'll see 502 00:35:09,920 --> 00:35:13,340 that fluctuate each year where that could change. But in the city where even 503 00:35:13,340 --> 00:35:18,060 just, you know, again, we're 0.9% a year, we're still going to see that kind of 504 00:35:18,060 --> 00:35:20,880 increase. And so we just have to factor that in because when it does hit that 505 00:35:20,880 --> 00:35:23,320 tipping point, we just have to be prepared for it. 506 00:35:27,390 --> 00:35:28,550 And let's talk about the point stuff. 507 00:35:29,010 --> 00:35:30,670 So the one here is this. 508 00:35:31,590 --> 00:35:33,830 The first slide is something you all 509 00:35:33,830 --> 00:35:35,430 used to see, and I try to keep everything 510 00:35:35,430 --> 00:35:37,330 as normal as possible. 511 00:35:37,610 --> 00:35:39,730 So it's recognizable how I do with presenting this. 512 00:35:40,450 --> 00:35:42,210 So these are the categories that you see when 513 00:35:42,210 --> 00:35:43,250 you define in a bunch of books. 514 00:35:43,610 --> 00:35:46,790 The handout that you've got is probably more than you want. 515 00:35:47,890 --> 00:35:50,090 But if you look at it, this big one, you 516 00:35:50,090 --> 00:35:54,010 can see expenses by department and expenses by line. 517 00:35:54,130 --> 00:35:56,890 So you can really see where folks have 518 00:35:56,890 --> 00:36:01,890 shapes and stuff, and then where your increases are and why those are elements. 519 00:36:03,610 --> 00:36:09,150 So looking at this by category, 39.7 million at this point, keep in mind health care, group 520 00:36:09,150 --> 00:36:10,130 insurance is still a big one. 521 00:36:10,730 --> 00:36:15,370 It's out there that is included in the personnel categories, so that's going to include all 522 00:36:15,370 --> 00:36:18,390 your salaries, all your benefits, and all your travel and training, you know, to do a little 523 00:36:18,390 --> 00:36:19,110 bit more on that. 524 00:36:19,510 --> 00:36:20,490 And again, there's more on that. 525 00:36:20,650 --> 00:36:22,630 And here, what was the percentage last year? 526 00:36:22,630 --> 00:36:27,470 We increased the personnel just asking go to the next line 527 00:36:28,190 --> 00:36:28,890 Next line 528 00:36:31,560 --> 00:36:34,660 Those are dollars. Yeah. Oh, I'll get it. I think it was like 529 00:36:35,280 --> 00:36:39,060 Right at six percent. I'm just as straight. It'll be over 24 budget but for that reason 530 00:36:40,840 --> 00:36:44,240 But anyway, that that's what's encompassed in that personnel cost there 531 00:36:44,240 --> 00:36:46,660 But again, you can see that in this in the detail 532 00:36:46,660 --> 00:36:54,060 We had a decrease in supplies and there's there's a couple things to point out so things like all supplies came down a little bit 533 00:36:54,740 --> 00:36:55,560 there's some reasons. 534 00:36:55,800 --> 00:36:57,840 There are chemical supplies, cost of the soil, 535 00:36:57,960 --> 00:37:00,180 that's gonna be related to the off-course, 536 00:37:01,060 --> 00:37:03,940 pro-shopping, we're gonna assume Dale. 537 00:37:04,800 --> 00:37:08,720 And then tools and equipment have a little bit of an increase, 538 00:37:08,960 --> 00:37:12,020 but we also this year moved all of the events 539 00:37:12,020 --> 00:37:14,080 that part humanly budgets for within either 540 00:37:14,080 --> 00:37:16,460 the recreation or community events departments 541 00:37:16,460 --> 00:37:20,120 or divisions into the other category 542 00:37:20,120 --> 00:37:21,260 into their own section. 543 00:37:21,680 --> 00:37:23,820 So now if you wanna know what we spent on, 544 00:37:27,460 --> 00:37:29,880 It has its own line out of so we can look at it specifically. 545 00:37:30,280 --> 00:37:34,920 So before it was a supply, it went to a supply line and it was for the parade. 546 00:37:35,120 --> 00:37:38,780 If it was food, then it went to the, and so it was really hard to track. 547 00:37:39,040 --> 00:37:43,780 And so they went back and categorized everything, pulled all their events, expenses together for 548 00:37:43,780 --> 00:37:46,000 the past few years, gave those to us, and we wind them all out. 549 00:37:46,300 --> 00:37:49,280 So for this year, you're going to see them budgeted individually, unless they're just really 550 00:37:49,280 --> 00:37:49,760 small events. 551 00:37:50,720 --> 00:37:54,260 It's a little bit easier for us when we ask questions to be able to do that. 552 00:37:54,260 --> 00:37:57,320 So, I'm almost going to answer your question to the general and 553 00:37:57,320 --> 00:37:57,720 personnel 554 00:38:01,880 --> 00:38:06,280 last year, about 6.7%. 555 00:38:06,280 --> 00:38:10,180 50% increase in group health was the biggest driver there. 556 00:38:10,660 --> 00:38:19,420 That's what we're waiting on again, so maintenance increased there, but we did have a 557 00:38:19,420 --> 00:38:24,340 $100,000 streak maintenance increase as we've done, you know, the past several years just 558 00:38:24,340 --> 00:38:29,460 in line with our a streak maintenance plan and then services down a little bit but 559 00:38:29,460 --> 00:38:33,700 again, you know, moving those events out there into their own category, all said that. 560 00:38:33,880 --> 00:38:42,020 We also went through and decreased some phone services related to built-in tablet services. 561 00:38:43,060 --> 00:38:48,220 I'm not sure what all of you did, even the weeks on that, but we saw some decreases in some 562 00:38:48,220 --> 00:38:53,140 technology expenses where we're better humanizing Wi-Fi and some things that we already have in 563 00:38:53,140 --> 00:39:01,040 that saved money. So there's some savings in services for sure. Your workers compensation 564 00:39:01,040 --> 00:39:04,940 decreases that because you've got a better rate because of lack of claims. 565 00:39:06,960 --> 00:39:07,940 TMLRP did an 566 00:39:07,940 --> 00:39:12,580 overall 10% decrease for all cities and counties that are not city and the county's 567 00:39:12,580 --> 00:39:20,860 wet cities. So we were happy to see that. What is that current rate? 568 00:39:20,860 --> 00:39:24,320 percentage-wise for a worker's compensation. 569 00:39:28,580 --> 00:39:31,520 Friend is winning with the tough questions. 570 00:39:31,780 --> 00:39:32,300 Oh, that's good. 571 00:39:32,740 --> 00:39:33,160 Oh, that's good. 572 00:39:34,380 --> 00:39:34,920 Oh, that's good. 573 00:39:39,080 --> 00:39:39,880 I'm sorry. 574 00:39:40,260 --> 00:39:47,900 It doesn't say on my report from the board meeting, but what it does say is there's a six 575 00:39:47,900 --> 00:39:51,060 It's based on class codes for the SIC codes. 576 00:39:51,720 --> 00:39:58,100 And it's a $13 million decrease overall. 577 00:39:58,760 --> 00:40:02,040 Well, rent at $19,000 just for General Federal and that piece. 578 00:40:02,360 --> 00:40:04,280 And we also have some liability components 579 00:40:04,280 --> 00:40:06,160 that push those people up. 580 00:40:06,480 --> 00:40:08,220 But we'll take you to the next piece. 581 00:40:08,340 --> 00:40:08,520 Right. 582 00:40:08,840 --> 00:40:09,040 Right. 583 00:40:09,540 --> 00:40:12,280 That's something that is very tough questions. 584 00:40:12,520 --> 00:40:13,200 The rent of the... 585 00:40:13,200 --> 00:40:14,340 I was going to ask you that quick. 586 00:40:14,660 --> 00:40:15,340 The rent of the two. 587 00:40:15,600 --> 00:40:16,700 Did you want to have two? 588 00:40:21,040 --> 00:40:27,120 I'm not asking any more questions now or you won, I mean, you will too, it's all I can say and I'm not going to talk to you. 589 00:40:29,800 --> 00:40:37,980 So we did have some savings there, an increase in other but again that's how we move the events and so there's some changes there. 590 00:40:38,520 --> 00:40:44,600 We had some dues and subscriptions that we moved categorically just because they made sense they were in a software category 591 00:40:44,600 --> 00:40:49,000 really didn't need to be there. So thank you to Gaspi. We had to make some changes 592 00:40:49,000 --> 00:40:54,740 as far as to where we spent some things. So, um, transfers out. One thing that's 593 00:40:54,740 --> 00:40:59,800 important on this one is giving these budgets, I'm comparing to a minted budget. 594 00:41:00,000 --> 00:41:05,480 And so, you know, we did the cost of living in Greece in April. And so, it's better to 595 00:41:05,480 --> 00:41:10,200 do what's current. And so, because we did that transfer out to asset replacement 596 00:41:10,200 --> 00:41:12,120 that mid year two, that's comparing to this, 597 00:41:12,300 --> 00:41:14,460 but really what you're looking at is 598 00:41:14,460 --> 00:41:17,480 unless you're our asset placement transfer of 650,000, 599 00:41:17,940 --> 00:41:20,380 and as you're, and we bumped into 750,000. 600 00:41:20,540 --> 00:41:23,060 So that's on our five-year forecast 601 00:41:23,060 --> 00:41:24,780 and something we've talked about several times. 602 00:41:25,160 --> 00:41:27,340 And then we didn't have an increase to development services. 603 00:41:27,700 --> 00:41:28,880 I'm just roughly, you can remember 604 00:41:29,280 --> 00:41:29,920 building services. 605 00:41:30,120 --> 00:41:30,900 As part of the general fund, 606 00:41:30,900 --> 00:41:33,060 we just show it separately for accounting reasons. 607 00:41:33,320 --> 00:41:36,560 So when they have a shortfall in revenue and expenses, 608 00:41:36,880 --> 00:41:38,540 then we, the general fund gap rules that, 609 00:41:38,540 --> 00:41:41,800 but it will be no different than if they were part of the general fund, just the way we 610 00:41:41,800 --> 00:41:44,360 account for it, so that you can clearly see what we're moving. 611 00:41:45,800 --> 00:41:49,900 Any specific questions on that as it relates to this year or we're going to make sure that 612 00:41:49,900 --> 00:41:50,660 you guys might have? 613 00:41:55,570 --> 00:41:59,230 A little bit different look at personal instances, we talked about what all was included in 614 00:41:59,230 --> 00:41:59,390 there. 615 00:42:01,070 --> 00:42:06,630 So we're assuming a standard 3% very increased for general government employees, that's based 616 00:42:06,630 --> 00:42:12,290 on evaluation, and then a 3% step for all eligible public safety employees not only commission 617 00:42:12,990 --> 00:42:19,370 folks over there. And then it does include a 15% increase in room health. So that comes back better than a lot of some savings there. 618 00:42:19,530 --> 00:42:25,250 We just want to do the worst case because we just don't know where I'm starting to get it. It's a good pressure to get it to 5. 619 00:42:25,670 --> 00:42:28,810 That's what Kim's goal is 5. Someone has a good state for her to fund that. 620 00:42:30,570 --> 00:42:35,090 A little bit of an increase in TMRS rates, but again, you're going to see that sometimes when investment rates are up. 621 00:42:35,970 --> 00:42:38,970 So there's some different calculations they go under. That's what they want. 622 00:42:38,970 --> 00:42:41,690 and then Kim will present to you guys a little bit later 623 00:42:41,690 --> 00:42:43,610 when she talks about employee interest, right? 624 00:42:44,090 --> 00:42:46,270 Not today, but Kim can nerd out on that stuff, 625 00:42:46,410 --> 00:42:49,390 but basically the long story less long on it is, 626 00:42:49,530 --> 00:42:54,330 we have a 2 to 1 match, 7% employees, 14% from the city. 627 00:42:54,810 --> 00:42:57,090 Based off of a lot of different factors 628 00:42:57,570 --> 00:42:58,970 that she can nerd out on later, 629 00:42:59,590 --> 00:43:01,850 we are under that 14% on our contribution 630 00:43:01,850 --> 00:43:04,710 to the 2 to the 2 to the about 11.69 or something like that. 631 00:43:04,990 --> 00:43:05,590 11.39? 632 00:43:05,970 --> 00:43:06,150 Close. 633 00:43:07,910 --> 00:43:09,510 So, that's a good thing. 634 00:43:09,990 --> 00:43:11,730 And we're heavily funded, what can I mean? 635 00:43:12,410 --> 00:43:12,850 93%. 636 00:43:12,850 --> 00:43:14,630 That's a greater than your sample of unreported. 637 00:43:14,630 --> 00:43:16,670 Yeah, so we're doing really well in that regard. 638 00:43:18,250 --> 00:43:21,230 So remember, this personnel expenses here include, 639 00:43:21,530 --> 00:43:23,170 your salaries are going to get your travel training. 640 00:43:23,470 --> 00:43:26,870 So, you can see how that breaks out there. 641 00:43:28,450 --> 00:43:31,610 Then new positions that are included in this right now. 642 00:43:31,790 --> 00:43:33,650 It's up to say that this is, look at this is draft. 643 00:43:33,650 --> 00:43:39,570 These kind of align with the priorities that are outlined on Friday, somehow that just 644 00:43:39,570 --> 00:43:40,370 work to sell out. 645 00:43:40,970 --> 00:43:45,130 Assistant Director for Information Technology, so one of the things, that things, the 646 00:43:45,130 --> 00:43:51,350 third year in the road that this has been a request, you'll know what the technology department 647 00:43:51,350 --> 00:43:58,070 does, but now she's also taken on innovation, and so there's some new things that are going 648 00:43:58,070 --> 00:44:05,870 to be pushed away as far as all this innovation going away and that being merged with technology. 649 00:44:06,210 --> 00:44:08,270 So the lead innovation in technology is that you're trying to do that. 650 00:44:08,270 --> 00:44:10,350 Yeah, the Department of Innovation Technology. 651 00:44:10,510 --> 00:44:15,910 Really, the innovation piece is really kind of an offshoot of what it was initially intended to be. 652 00:44:16,550 --> 00:44:21,530 Focusing more on how to utilize technology to be more efficient, cutting costs in some areas from that. 653 00:44:21,890 --> 00:44:25,610 City University, Citizens Academy, revamping some of that. 654 00:44:25,610 --> 00:44:32,950 So that's really kind of the focus on that working with departments on helping you know efficiency from a very simplistic level. 655 00:44:36,670 --> 00:44:41,530 The other thing that has happened is that the garage is now in the direction of how it works. 656 00:44:41,930 --> 00:44:44,730 So Stuart and his dean are already supervising the garage. 657 00:44:46,670 --> 00:44:49,570 It was under innovation, well, it garages its own fund, 658 00:44:49,730 --> 00:44:51,030 the reverse was not part of the general fund, 659 00:44:51,170 --> 00:44:53,410 it's funded by the General Fund and Water Fund. 660 00:44:53,670 --> 00:44:55,990 But before that, it was under the Office of Innovation 661 00:44:55,990 --> 00:44:56,930 as far as supervision. 662 00:44:57,590 --> 00:44:59,470 So now it's going to be under the works. 663 00:45:00,000 --> 00:45:28,700 So when we went through that reorganization process, we brought purchasing back into the finance department, which is really where it should be. And so you'll see an increase there from the shift from the broad fund, but the decrease on expenses because we're not transferring that money out to the broad fund. So it's really just a alignment there. But that's going to allow us to have a dedicated purchasing compliance person on staff, which is really needed. And they won't just be doing purchasing, but be learning a lot of gas be accounting. 664 00:45:28,700 --> 00:45:34,980 they have been aligned with capital leases and those kind of things and then also contract 665 00:45:34,980 --> 00:45:41,000 compliance and things like that. So we have to begin that they won't see an impact 666 00:45:41,000 --> 00:45:45,620 other than an increase in the loan and increase in another. Re-defining some life equipment 667 00:45:45,620 --> 00:45:49,700 operators in the street department, basically they're all doing the same job but paid for 668 00:45:49,700 --> 00:45:54,420 at different levels and so that's just kind of a staffing alignment situation. And then we 669 00:45:54,420 --> 00:46:00,800 We still have a consideration for EMS personnel, and there's some others that I wouldn't say are necessarily off the table. 670 00:46:00,980 --> 00:46:06,300 We just at the point where we were with the resources we have, that's still a process to work with. 671 00:46:06,720 --> 00:46:12,260 So, yeah, not really on this budget, but as over the next six to eight months, you know, as we kind of work through some things, 672 00:46:12,580 --> 00:46:17,160 you know, we are working with each director on, you know, some of the challenges that entry level positions coming in. 673 00:46:17,680 --> 00:46:22,060 You know, as a former paramedic, you know, there are some challenges in retaining paramedics, especially with the private sector. 674 00:46:22,060 --> 00:46:26,120 So we're going to be working with our teams on what that looks like, how we can, you know, 675 00:46:26,240 --> 00:46:30,240 try to align some of their business models and figure out how to get creative on retention 676 00:46:30,240 --> 00:46:30,760 and recruitment. 677 00:46:30,780 --> 00:46:34,160 So some of those things are going to be coming over the next, you know, six to eight months. 678 00:46:35,540 --> 00:46:43,530 Just Julie, does this include the budget for 26 vacancies that we have as high-weighted 679 00:46:43,530 --> 00:46:43,610 on? 680 00:46:43,630 --> 00:46:43,790 Yeah. 681 00:46:43,930 --> 00:46:45,070 They're budgeted within there. 682 00:46:45,190 --> 00:46:47,690 So we budget for every position that is here. 683 00:46:48,390 --> 00:46:55,490 The only thing that we do is put some salary savings in a general operations line for the overall fund. 684 00:46:56,230 --> 00:47:00,870 So that way we're not seeing crazy fluctuations in salary. 685 00:47:01,090 --> 00:47:03,010 So we budget for every position that is approved. 686 00:47:03,510 --> 00:47:10,830 And then if we have vacancies, then we keep that in a separate line and that gets offset in the year. 687 00:47:11,010 --> 00:47:12,330 Because we know there's no vacancies. 688 00:47:12,750 --> 00:47:15,970 But we don't want a budget in that department level because then you might live in a department short 689 00:47:16,990 --> 00:47:19,250 because you assume that we're going to have an X-ray consistency 690 00:47:19,250 --> 00:47:21,770 that we didn't, meanwhile, another apartment had over just, 691 00:47:21,830 --> 00:47:23,510 because being in the name of the General Funds of General Funds, 692 00:47:23,790 --> 00:47:26,230 so you'll see that on this guy right here, 693 00:47:26,250 --> 00:47:28,350 actually, on the last page, it's at 0198, 694 00:47:28,350 --> 00:47:29,270 that's in our general operations. 695 00:47:29,950 --> 00:47:32,250 You'll see in salaries, and you'll see in salaries savings there. 696 00:47:32,710 --> 00:47:33,970 That's why they'll look at an expense line. 697 00:47:34,150 --> 00:47:35,730 There's a credit for $150,000. 698 00:47:35,910 --> 00:47:37,450 It's not actually the very last page. 699 00:47:37,850 --> 00:47:38,410 That's very popular. 700 00:47:39,050 --> 00:47:39,910 And so you'll see that. 701 00:47:40,050 --> 00:47:40,710 Flip one back. 702 00:47:40,710 --> 00:47:46,870 I see at the very very top of the last setting right there. 703 00:47:47,350 --> 00:47:50,350 Of course, the salaries of wages, that credit right there, 704 00:47:50,450 --> 00:47:51,950 that's an assumption of salary savings, 705 00:47:52,130 --> 00:47:53,230 which that's a low assumption. 706 00:47:54,410 --> 00:47:55,730 But you don't have to be crazy on that. 707 00:47:55,810 --> 00:48:00,110 I think it's just a little bit of a way to offset some of the vacancies 708 00:48:00,110 --> 00:48:02,510 without being in that department, whether it's for somebody in mind. 709 00:48:03,590 --> 00:48:04,370 Thank you, ma'am. 710 00:48:04,610 --> 00:48:06,790 We'll cut here two parks maintenance personnel, 711 00:48:06,790 --> 00:48:10,890 Now, yes, to allow dedicated staff for public safety facility, 712 00:48:11,290 --> 00:48:13,190 it says it's a partially year. 713 00:48:13,490 --> 00:48:17,350 So are we assuming that complex is going 714 00:48:17,350 --> 00:48:19,950 to be up and running by tomorrow? 715 00:48:20,650 --> 00:48:23,990 And then you're going to need dedicated staff for that. 716 00:48:24,610 --> 00:48:27,670 And then next year, we'll be budgeting full time. 717 00:48:28,050 --> 00:48:28,650 I'm going to stress with it. 718 00:48:28,830 --> 00:48:28,970 OK. 719 00:48:29,250 --> 00:48:32,050 And that's an assumption right now that the dedicated staff 720 00:48:32,050 --> 00:48:33,550 is going to take care of that. 721 00:48:34,170 --> 00:48:35,510 So there's a lot of still. 722 00:48:35,510 --> 00:48:37,490 but that's the assumption right now. 723 00:48:38,490 --> 00:48:39,770 Construction will be done by June. 724 00:48:40,250 --> 00:48:41,590 We'll start by in front of June, 725 00:48:41,750 --> 00:48:45,230 but you know how it has to be, it mediates June, right? 726 00:48:45,750 --> 00:48:47,730 So, I'll have to be in there working on it. 727 00:48:48,570 --> 00:48:50,750 I think we budgeted in July with the understanding 728 00:48:50,750 --> 00:48:52,150 that if we need to give them a third of June, 729 00:48:53,030 --> 00:48:57,170 but we want to in there and within the budget 730 00:48:57,170 --> 00:48:58,910 and approve so that we can add those. 731 00:48:59,410 --> 00:49:01,450 Yeah, and this kind of, you know, completes the, 732 00:49:01,590 --> 00:49:04,450 you know, objective of the Public Safety Center facility 733 00:49:04,450 --> 00:49:08,070 and you know Council's objectives last year on public safety so this just kind of 734 00:49:08,070 --> 00:49:12,130 fills that on that personal request. Some of the things we'll still talk about 735 00:49:12,130 --> 00:49:15,230 and it's a constant conversation with our directors on many different things 736 00:49:15,230 --> 00:49:18,970 as whether we outsource or whether we bring in house because we already have our 737 00:49:18,970 --> 00:49:23,170 kind of maintenance and in general staff in house we said hey why not try to you 738 00:49:23,170 --> 00:49:26,810 know create those full-time positions but we may bring something a different 739 00:49:26,810 --> 00:49:29,870 option later but as of now we recommended bringing them in house. 740 00:49:32,720 --> 00:49:34,680 Do you have any other questions on for sale? 741 00:49:35,000 --> 00:49:35,300 No. 742 00:49:36,000 --> 00:49:36,680 I can do a lot. 743 00:49:37,040 --> 00:49:40,740 I mean, you know, without them, we can't do the work. 744 00:49:41,740 --> 00:49:42,820 Oh, no, no. 745 00:49:43,980 --> 00:49:45,280 I'm just going to ask. 746 00:49:45,640 --> 00:49:46,220 I just don't know. 747 00:49:46,400 --> 00:49:46,720 I'm out of that. 748 00:49:46,820 --> 00:49:48,180 I've both had a big talk. 749 00:49:48,460 --> 00:49:48,620 Yeah. 750 00:49:51,730 --> 00:49:52,050 Okay. 751 00:49:53,050 --> 00:49:54,770 This is just another slide on personnel. 752 00:49:54,770 --> 00:49:56,490 I think I showed you this last year. 753 00:49:57,030 --> 00:49:59,950 You know, I would say you can use to be our top priority. 754 00:50:00,270 --> 00:50:00,810 And that's a curvil. 755 00:50:00,810 --> 00:50:06,090 2015 tells us to do that's what our budget continues to show, so just want to do it at 756 00:50:06,090 --> 00:50:11,510 when we get personnel, the interesting thing to point out is when we look at the total 757 00:50:11,510 --> 00:50:17,070 public safety preliminary budget and this is all things inclusive from $20.1 million and 758 00:50:17,070 --> 00:50:22,910 our property taxes give or take 12, so just to point out, I think it's important to know 759 00:50:22,910 --> 00:50:27,090 that we do use other revenue streams to provide services that we provide. 760 00:50:27,090 --> 00:50:27,950 Okay, 761 00:50:32,310 --> 00:50:34,390 quick look at the street maintenance. 762 00:50:34,770 --> 00:50:38,310 So I stated to kind of put together his kind of layout 763 00:50:38,310 --> 00:50:40,610 of what was going to be happening in 25. 764 00:50:40,990 --> 00:50:42,010 Keep in mind, this is preliminary, 765 00:50:42,770 --> 00:50:44,390 but he can certainly answer any questions 766 00:50:44,390 --> 00:50:45,810 that you'll might have on streets. 767 00:50:45,810 --> 00:50:47,570 But right now, this is what's been identified 768 00:50:47,570 --> 00:50:50,890 as the maintenance list for the coming year. 769 00:50:51,630 --> 00:50:54,290 And then again, you know, we had that $100,000 increase 770 00:50:54,290 --> 00:50:56,470 in the street maintenance one item. 771 00:50:56,670 --> 00:50:59,730 But what I have to do is, and I was surprised, 772 00:50:59,730 --> 00:51:03,690 I think is when we talked about Friday that Streets didn't float to the top of everything 773 00:51:03,690 --> 00:51:08,490 like it has in the past several years and I think that just speaks to what's been done by 774 00:51:08,490 --> 00:51:12,890 this council by the past, you know, two or three councils to address that issue. 775 00:51:13,050 --> 00:51:16,730 I think David and this is a great job of getting us back in place. 776 00:51:16,890 --> 00:51:21,130 And I think we've increased the budget this year on, rather than by, I think about 100,000. 777 00:51:21,130 --> 00:51:21,410 100,000. 778 00:51:21,990 --> 00:51:25,710 What's the difference between lowest street north one and lowest street north two? 779 00:51:25,710 --> 00:51:33,690 is it just two separate timelines really saying street or it's two different 780 00:51:34,490 --> 00:51:38,710 street sections. Okay. You know, it broke down a little so it has two. 781 00:51:43,190 --> 00:51:44,010 Anything else on 782 00:51:44,010 --> 00:51:45,690 street? Questions or comments on that? 783 00:51:48,150 --> 00:51:50,910 It is pretty quickly. So what about expenses 784 00:51:50,910 --> 00:51:57,150 in New York? I know we talked a little bit about this stuff on Friday but anything 785 00:51:57,150 --> 00:52:03,170 specific that you guys don't know or we like to see more detail on as far as to 786 00:52:03,170 --> 00:52:10,450 business related to the journal. I don't know where this falls in funding but I've 787 00:52:10,450 --> 00:52:17,750 got a couple of inquiries about the entrance to our city and our city of 788 00:52:17,750 --> 00:52:25,680 curvil sign and maintenance on that or repainting of it or something just some 789 00:52:25,680 --> 00:52:37,480 some TLC from 10 other? Yes. So we maintain the sign. Okay. Years ago we were told to 790 00:52:37,480 --> 00:52:42,420 maintain all of it all four corners of it but we don't have an agreement with 791 00:52:42,420 --> 00:52:48,120 textite. It's a really hilly, dangerous kind of hearing to know that textite 792 00:52:48,120 --> 00:52:53,160 normally takes care of. And so we'd like to push that back onto them except that 793 00:52:53,160 --> 00:52:58,540 That piece of the sign is ours, so we'll continue to maintain that, but you were getting 794 00:52:58,540 --> 00:53:06,600 calls about sign itself, I'll put some shine to it, we can look at that without it being 795 00:53:07,420 --> 00:53:07,860 costly. 796 00:53:09,520 --> 00:53:11,060 Yes, ma'am. 797 00:53:11,080 --> 00:53:12,720 Give me some paint, I'll go do it. 798 00:53:14,060 --> 00:53:15,260 I'll go do it. 799 00:53:15,260 --> 00:53:15,600 I'll help you. 800 00:53:15,600 --> 00:53:16,080 We'll go do it. 801 00:53:16,380 --> 00:53:17,060 I'll help you. 802 00:53:17,220 --> 00:53:17,340 Yes. 803 00:53:17,840 --> 00:53:18,880 We'll have a council pay today. 804 00:53:19,520 --> 00:53:19,740 There you go. 805 00:53:19,820 --> 00:53:19,960 Yeah. 806 00:53:19,960 --> 00:53:20,940 I don't know, that would be awesome. 807 00:53:21,480 --> 00:53:22,320 You can't blame what you say. 808 00:53:23,480 --> 00:53:24,840 Make that happen next week. 809 00:53:25,220 --> 00:53:25,940 Just do it on board. 810 00:53:27,200 --> 00:53:29,080 Don't let Cam or... 811 00:53:30,970 --> 00:53:32,950 Okay, get away from her. 812 00:53:33,330 --> 00:53:35,570 Are you still a city attorney? 813 00:53:36,490 --> 00:53:37,930 I was thinking of... 814 00:53:37,930 --> 00:53:39,850 Oh, you really don't even know that. 815 00:53:40,250 --> 00:53:41,650 I've heard about that part of time. 816 00:53:41,950 --> 00:53:42,430 I'm not sure. 817 00:53:43,390 --> 00:53:44,510 That part on him. 818 00:53:45,070 --> 00:53:45,330 He did it. 819 00:53:45,810 --> 00:53:46,450 What is that? 820 00:53:48,990 --> 00:53:58,770 So do you compare year-to-year about efficiencies in the departments, or like, internally, 821 00:53:59,390 --> 00:54:06,130 like, some kind of a measurement that kind of gets like, you know, we're doing better 822 00:54:06,130 --> 00:54:10,450 here than we do because it's best by population or it's fine. 823 00:54:10,450 --> 00:54:13,410 Whatever, I mean, is it hard to have different measures better? 824 00:54:13,810 --> 00:54:17,030 You're tracking some out and say, well, we're getting it. 825 00:54:17,230 --> 00:54:19,070 We're getting more efficient every investment. 826 00:54:19,650 --> 00:54:23,450 Right. So every department has their own set of performance measures. 827 00:54:23,590 --> 00:54:25,930 When we talked about different ways of measures on Friday, 828 00:54:27,330 --> 00:54:28,850 depending on what their jobs are. 829 00:54:29,130 --> 00:54:32,950 And so they all measure center-owned models based on their own performance 830 00:54:32,950 --> 00:54:34,350 and then measure that year and year. 831 00:54:35,470 --> 00:54:37,830 And I guess the specific question is specific to our, 832 00:54:37,930 --> 00:54:38,670 and they can speak to that. 833 00:54:38,670 --> 00:54:40,590 but basically everybody has their own kind of set. 834 00:54:40,890 --> 00:54:42,170 Yeah, very fresh work. 835 00:54:42,750 --> 00:54:43,410 Expense yes. 836 00:54:43,970 --> 00:54:46,330 Yes, so to answer your question, yes. 837 00:54:46,630 --> 00:54:47,310 They do have it. 838 00:54:47,830 --> 00:54:48,590 One of the things that we, 839 00:54:49,450 --> 00:54:50,890 and to that point of the data, 840 00:54:51,070 --> 00:54:53,630 metrics that we kind of showed convoluted a bit, 841 00:54:54,310 --> 00:54:56,830 we were having some issues with expenses of collecting that data 842 00:54:56,830 --> 00:54:58,750 and how to manipulate that data. 843 00:54:58,910 --> 00:54:59,890 So the directors have it. 844 00:55:00,130 --> 00:55:00,930 You know, we get it. 845 00:55:01,150 --> 00:55:02,270 We are working on, 846 00:55:02,270 --> 00:55:03,650 and that's kind of what the Office of Innovation 847 00:55:03,650 --> 00:55:04,850 is really going to focus on. 848 00:55:04,950 --> 00:55:07,370 How do we efficiently now get that information from it 849 00:55:07,370 --> 00:55:09,830 so we can better track and better measure that 850 00:55:10,710 --> 00:55:12,850 for cost-based budgeting and priority-based budgeting. 851 00:55:13,430 --> 00:55:16,030 So we aren't getting better at trying to actually 852 00:55:16,030 --> 00:55:17,670 get that data and track it. 853 00:55:17,730 --> 00:55:19,170 They are collecting it, we just gotta get it. 854 00:55:19,890 --> 00:55:22,750 They've got their monthly expense reports 855 00:55:22,750 --> 00:55:24,250 and those kind of things and they have access 856 00:55:24,250 --> 00:55:26,170 as we talked about this putting in their own budgets 857 00:55:26,170 --> 00:55:28,770 within the software, they have access to that ledger 858 00:55:28,770 --> 00:55:30,390 at all times and so they can look at, 859 00:55:30,690 --> 00:55:33,330 I'll move back to 2050, I think, in the ledger. 860 00:55:33,330 --> 00:55:41,470 Well, you know, something that's simple is that as you compare to a population size or whatever, 861 00:55:41,830 --> 00:55:42,190 I mean, it's not. 862 00:55:42,770 --> 00:55:48,070 I mean, I already get down to the weeds, and it can be really difficult, but I mean, it's 863 00:55:48,070 --> 00:55:49,710 just like an overall perspective. 864 00:55:49,970 --> 00:55:57,190 And secondarily, I do not, as other cities have their budgets through, can we not compare how 865 00:55:57,190 --> 00:56:07,050 we are, you know, like by population size, I know everybody's got a different size park 866 00:56:07,050 --> 00:56:13,910 system or whatever, but it's still and give you some, you know, where are we spending 867 00:56:13,910 --> 00:56:16,970 more money than other cities, relatively. 868 00:56:17,430 --> 00:56:22,870 Yeah, so that was a tough one and the reason why is I'm going to use my value as an example. 869 00:56:23,070 --> 00:56:26,510 Predominantly industry, they're putting in a billion dollars of industry a year, their tax 870 00:56:26,510 --> 00:56:31,810 rates low, that's relatively comparable, but the residential rate is a 871 00:56:31,810 --> 00:56:36,470 move point. Or my old city, town of 5,000, bedroom community, all residential 872 00:56:36,470 --> 00:56:41,530 96% of the revenue was from rooftops. Where we're just talking about the 873 00:56:41,530 --> 00:56:45,050 general fund here and so because we have that diversity of sales tax and 874 00:56:45,050 --> 00:56:48,830 everything, we try to find comparable cities that we can kind of, you know, I'm 875 00:56:48,830 --> 00:56:51,970 not going to say mirror, but hey, what are best practices? That's why we go to the 876 00:56:51,970 --> 00:56:56,130 conferences and look. But sometimes the apples to apples, this is very tough. 877 00:56:56,910 --> 00:57:03,770 There was no national organization in the United States. 878 00:57:03,850 --> 00:57:10,130 Not really a GFOA, a GFOA, is the government finance officer association. 879 00:57:10,430 --> 00:57:15,350 They do a lot of the best practices when it comes to the financing piece, Texas City 880 00:57:15,350 --> 00:57:20,610 Managers Association, and each kind of individual association for department-specific public 881 00:57:20,610 --> 00:57:21,050 works. 882 00:57:21,450 --> 00:57:25,050 We go to there, we get best practices, what are they doing right, what are they not doing 883 00:57:25,050 --> 00:57:29,970 right you know kind of what Alicia said R&D rip off and duplicate but as far as 884 00:57:29,970 --> 00:57:33,990 metrics you'll get at articles every now and then that'll kind of talk about 885 00:57:33,990 --> 00:57:40,470 things but it's we try it on the water fund it's a little bit easier because 886 00:57:40,470 --> 00:57:44,970 you're looking at more of a very rate specific situation but like in the 887 00:57:44,970 --> 00:57:48,330 general fund our general fund might be made about different departments 888 00:57:48,330 --> 00:57:51,930 in the visions and someone else in general and so like for example we've said 889 00:57:51,930 --> 00:57:55,270 parts of these parts. Our parts of our man also includes building the 890 00:57:55,270 --> 00:57:59,130 ceiling maintenance. So, someone else might have that in a different. So, if you 891 00:57:59,130 --> 00:58:03,930 took it as a total, you're not comparing apples to allies. So, a great example would 892 00:58:03,930 --> 00:58:08,070 be to Julie's point. Water fund, you could probably find from an enterprise or a 893 00:58:08,070 --> 00:58:12,630 business perspective, you can't do some good comparative analysis against other cities, 894 00:58:13,190 --> 00:58:16,250 but like a pool for example. It all really kind of depends on what the community 895 00:58:16,250 --> 00:58:21,570 wants. Does the community want to have an omitted or like events? Does the public 896 00:58:21,570 --> 00:58:26,170 What I want to have in a minute is that people can go to, you know, at no cost or a low-cost, 897 00:58:26,510 --> 00:58:29,070 or is that an enterprise fund that's trying to make money? 898 00:58:29,270 --> 00:58:33,330 Our pool is in the general fund, so it's kind of subsidized by the general fund, and we're 899 00:58:33,330 --> 00:58:34,010 okay with that. 900 00:58:35,070 --> 00:58:42,590 So, no thing you're going to find in another city that's, I think, and all in the bank business, 901 00:58:43,110 --> 00:58:46,790 we have data on my industry co-tape. 902 00:58:46,790 --> 00:58:53,790 We have, you know, banks all across the country were into an organization to me. 903 00:58:54,510 --> 00:59:03,170 And so, our customer, whatever you see is doing, while we can compare the average. 904 00:59:03,630 --> 00:59:10,050 And obviously, there's lots of outliers within the average, but the average is still telling 905 00:59:10,050 --> 00:59:10,310 us. 906 00:59:10,910 --> 00:59:11,090 Yes. 907 00:59:11,090 --> 00:59:17,150 And so, if you wouldn't be much help, really to try to 908 00:59:19,230 --> 00:59:21,610 just apply in two or three cities, 909 00:59:21,610 --> 00:59:24,890 you'd thought the were short of the same, I think it'd be a lot more help than if somebody 910 00:59:24,890 --> 00:59:27,290 was putting together all the cities. 911 00:59:28,110 --> 00:59:38,490 And maybe with strength, I'm by size a little bit, and then you can say, well, yeah, we're 912 00:59:38,490 --> 00:59:43,150 different here because of this or that, but at least you are looking at some, you know, 913 00:59:43,410 --> 00:59:47,230 the year in the ballpark, or you're not in the ballpark, and why might that be? 914 00:59:47,630 --> 00:59:47,790 Yeah. 915 00:59:48,110 --> 00:59:48,210 Yeah. 916 00:59:48,370 --> 00:59:53,510 The enterprise funds, water, wastewater, sewer, garbage, electric, all of those are pretty 917 00:59:53,510 --> 00:59:54,870 much common industry standards. 918 00:59:55,750 --> 00:59:59,970 When you look at the general fund or city hall, it's kind of a holding company for a- 919 01:00:00,000 --> 01:00:29,800 So, there are a lot of different outliers, some are loss leaders, some are profit or enterprise. All the enterprise stuff, you can pretty much get benchmark. A lot of the loss leaders you can kind of get benchmark, but it really depends on each individual community. I would say the big differences for us in other cities that have diversity of revenue, sales tax, property tax, commercial, is we have a frozen tax rate. So, everybody has different levels of frozen tax rates, some have home state exemptions. So, when you're looking at just the general fund, it becomes really challenging. 920 01:00:29,800 --> 01:00:35,260 just because it's very specific you also have it to where we have to be 921 01:00:35,260 --> 01:00:39,440 structurally balanced within our general fund so it's got to be you know zero zero at the bottom 922 01:00:39,440 --> 01:00:43,320 where other cities don't have to be structurally balanced they could be mathematically balanced 923 01:00:43,320 --> 01:00:47,880 across the entire city and so because we have to be structurally balanced within our general fund 924 01:00:47,880 --> 01:00:52,760 for the charter a cruise and all that really don't exist so it's kind of a hybrid zero based 925 01:00:52,760 --> 01:00:58,440 budgeting from the get go but yes the industry stuff we do get benchmarks we we can look at the 926 01:00:58,440 --> 01:01:03,000 industry, we do bring consultants in that do a lot of our long-range planning, master planning, 927 01:01:03,200 --> 01:01:09,240 that do bring in a lot of the industry standards into, you know, rates, storm water, water, 928 01:01:09,620 --> 01:01:13,580 waste water. So there is that, it's just a little bit more difficult when it comes to the general 929 01:01:13,580 --> 01:01:18,840 fund. You mentioned that, probably, speaking to your point, I think the five of us, 930 01:01:19,820 --> 01:01:26,160 wanted to assure people that we are efficiently using tax money. And can't experience that his 931 01:01:26,160 --> 01:01:32,280 industry shows where there's a benchmark and we should be roughly in this range and either 932 01:01:32,280 --> 01:01:33,720 we have not lower high or low. 933 01:01:34,120 --> 01:01:39,380 Well, there's a lot of reasons why we won't be like the ones that are in there, but the 934 01:01:39,380 --> 01:01:41,060 average is still telling stories. 935 01:01:42,080 --> 01:01:48,360 And so I think, you know, it'd be good for us to know that story, even, and sure we can 936 01:01:48,360 --> 01:01:55,440 say, well, on average, we're different, you know, from these other cities because whatever, 937 01:01:55,440 --> 01:02:05,400 That's fine, but it would pop out some things and say, well, you know, we should be different here because this is a kind of city we are. 938 01:02:05,820 --> 01:02:11,240 Yeah, and so, but I don't, but you've got to have some decent data. 939 01:02:11,580 --> 01:02:16,520 Yeah, and you know, thinking about the general fun and kind of diving into this rabbit hole just a little bit, you know. 940 01:02:16,620 --> 01:02:19,140 So let's say we pick three cities and we say, all right. 941 01:02:19,140 --> 01:02:20,380 Let's go to the number number. 942 01:02:20,860 --> 01:02:21,300 No, no. 943 01:02:21,600 --> 01:02:22,180 Big number. 944 01:02:22,520 --> 01:02:23,340 Big number series. 945 01:02:23,480 --> 01:02:27,360 Not trying to find somebody like you, but find a big set. 946 01:02:27,700 --> 01:02:29,600 Well, and if they see what the averages are. 947 01:02:29,740 --> 01:02:29,920 Yeah. 948 01:02:30,140 --> 01:02:30,860 One so and so. 949 01:02:31,260 --> 01:02:32,960 OK, so taking the big averages. 950 01:02:33,180 --> 01:02:35,460 So where the complexity comes in is all right, 951 01:02:35,460 --> 01:02:37,740 look at the average of tax rate across the board. 952 01:02:38,140 --> 01:02:40,720 Well, then you factor in what's the diversity of that 953 01:02:40,720 --> 01:02:41,160 tax rate. 954 01:02:41,380 --> 01:02:42,880 So OK, you could probably find that. 955 01:02:43,300 --> 01:02:46,380 So then you go, OK, what's their water rate? 956 01:02:46,560 --> 01:02:48,180 What's their sales tax rate? 957 01:02:48,180 --> 01:02:49,700 Do they have an EDC and EIC? 958 01:02:49,980 --> 01:02:50,940 Do they have additional stuff? 959 01:02:51,140 --> 01:02:55,320 And so we can ask around to see if there's consultants that do that 960 01:02:55,320 --> 01:02:58,040 or what that would look like, but it does get very complicated. 961 01:02:58,380 --> 01:03:01,100 I don't think we need to be spending a ton of money for consultants. 962 01:03:01,280 --> 01:03:05,600 The question is, really, is there data that we can't let's out there 963 01:03:05,600 --> 01:03:09,360 that would normally be put together by some industry group? 964 01:03:09,780 --> 01:03:12,520 And it would, you know, for the use of their members 965 01:03:13,140 --> 01:03:16,780 because it's beneficial for them all to know whether they're being 966 01:03:16,780 --> 01:03:20,700 or not and what kind of things are doing right and wrong and it ends up in the numbers. 967 01:03:21,400 --> 01:03:22,460 That's all, maybe. 968 01:03:22,760 --> 01:03:24,340 Yeah, we'll take a look. 969 01:03:24,760 --> 01:03:26,880 Yeah, most of the interval, we'll take a look. 970 01:03:27,000 --> 01:03:30,640 Yeah, and is all kinds of excuses about, well, we're different than that. 971 01:03:30,820 --> 01:03:36,960 But if you have the largest, not large enough sample, the differences get kind of smoothed out. 972 01:03:37,440 --> 01:03:38,340 I can look on people. 973 01:03:38,600 --> 01:03:43,880 I haven't seen it either, but we'll see, we'll explore it and see. 974 01:03:43,880 --> 01:03:46,160 just because there is so many variables in a journal. 975 01:03:46,280 --> 01:03:50,860 And on that theme on Friday, we also talked about new technology which may improve productivity 976 01:03:51,700 --> 01:03:57,420 and say torque, Mr. Burrero, both talking about power. 977 01:03:58,200 --> 01:04:02,140 There are some tools available that we make it implemented that would help make us more 978 01:04:02,140 --> 01:04:02,380 productive. 979 01:04:03,380 --> 01:04:11,640 So, yeah, as far as efficiency goes, I mean, should be nice, maybe there is, there's something 980 01:04:11,640 --> 01:04:19,460 need to work on every day and so what kind of program that there is is you know 981 01:04:19,460 --> 01:04:27,960 everything when the bottom up the people that are doing the job they know you 982 01:04:27,960 --> 01:04:32,520 know what's a pain to get done and what's not a pain to get done and how can 983 01:04:32,520 --> 01:04:36,620 we do it better and it's amazing how much difference you can make if you really 984 01:04:36,620 --> 01:04:41,020 just you know it starts the bottom and say you know how can we make your 985 01:04:42,960 --> 01:04:48,500 We're doing it just because we've always done this way, and they're not a better way. 986 01:04:49,220 --> 01:04:54,120 And somebody really ever gone through that process, and it's really like, I'm going 987 01:04:54,120 --> 01:04:54,840 it all the time. 988 01:04:56,200 --> 01:04:57,920 And because efficiency, 989 01:05:00,430 --> 01:05:04,550 you know, permanent, you know, we've got, including having two 990 01:05:04,550 --> 01:05:11,230 digit codes instead of three or four, or whatever, because everything, every little keystroke 991 01:05:11,230 --> 01:05:17,690 that you say, so you have to really, you know, you're gonna pick it up and, you know, 992 01:05:17,770 --> 01:05:22,370 one little thing seems small, but it gets applied across a lot of different areas. 993 01:05:22,830 --> 01:05:30,890 So anyway, just, you know, because I know everywhere, not just in the city, but ever business, 994 01:05:31,470 --> 01:05:33,330 everywhere, you know, efficiency. 995 01:05:35,550 --> 01:05:37,390 We are constantly looking at the efficiency. 996 01:05:37,390 --> 01:05:39,570 So we'll see what, again, what information do you find? 997 01:05:40,590 --> 01:05:43,990 Any other questions? 998 01:05:44,450 --> 01:05:45,010 Before I move on. 999 01:05:45,250 --> 01:05:46,830 The comments are still 1000 01:05:51,730 --> 01:05:52,990 having to ask our placement. 1001 01:05:53,650 --> 01:05:55,870 So now we've brought you some information on this. 1002 01:05:56,050 --> 01:05:57,170 I believe back in May and come. 1003 01:05:57,790 --> 01:06:02,110 What a budget team we had done to work through this process over the past few years. 1004 01:06:02,170 --> 01:06:05,830 I feel like we have a really good solid knowledge of what we own now. 1005 01:06:06,550 --> 01:06:08,790 And look at when that needs to be replaced. 1006 01:06:09,210 --> 01:06:13,150 And some of our larger departments have internal replacement plans 1007 01:06:13,150 --> 01:06:16,850 that they put in place that really helped us with that because, you know, as 1008 01:06:16,850 --> 01:06:19,930 can said, the guys that are using it are the ones that don't. And so we really 1009 01:06:19,930 --> 01:06:23,670 brought them kind of to the conversation so that we know just because this 1010 01:06:23,670 --> 01:06:26,970 says on paper this should be what we should be doing is that really what we 1011 01:06:26,970 --> 01:06:31,750 should be doing and kind of updating the condition, I guess, for a lack of a 1012 01:06:31,750 --> 01:06:34,930 better word. And we do have a software that's doing a really good job of tracking 1013 01:06:34,930 --> 01:06:40,030 that now and then working with the city garage to make sure we do that. So the 1014 01:06:40,030 --> 01:06:46,090 The big chart on the left there basically gives you where we are and then what's proposed. 1015 01:06:46,530 --> 01:06:51,770 So at the top you'll see the 2024 Incomer Funds, those are things that are already 1016 01:06:51,770 --> 01:06:57,010 incomer that we're going to be spending this year, they haven't stayed yet and they will 1017 01:06:57,010 --> 01:06:57,230 leave. 1018 01:06:57,910 --> 01:07:04,610 And then so it gives you the proposed transfer in there that we talked about, estimated asset 1019 01:07:04,610 --> 01:07:05,010 disposal. 1020 01:07:05,270 --> 01:07:09,250 So anything that we sell that is an asset, the money from that goes right back into the 1021 01:07:09,810 --> 01:07:12,610 We'll talk about that just a little bit more in a minute. 1022 01:07:13,150 --> 01:07:14,390 So you can see total revenues there. 1023 01:07:14,970 --> 01:07:17,310 Before we can start, talk about anything we want to add. 1024 01:07:17,410 --> 01:07:18,530 We've talked about what's already committed. 1025 01:07:18,890 --> 01:07:20,670 So we have existing leases. 1026 01:07:20,910 --> 01:07:23,190 So those are lease agreements that we already have in place. 1027 01:07:23,610 --> 01:07:25,090 See why we did a joint fund. 1028 01:07:26,030 --> 01:07:27,290 We have that liability already. 1029 01:07:27,870 --> 01:07:30,330 And then moving on down to the proposed purchases. 1030 01:07:30,650 --> 01:07:34,730 This is a list by the department that you can see what we're proposing as of today. 1031 01:07:35,410 --> 01:07:39,970 If that could change, you know, revenues from disposal go up before the end of the year 1032 01:07:39,970 --> 01:07:43,650 or, you know, something happens, but, you know, of course, that will come back to you. 1033 01:07:44,210 --> 01:07:47,690 Also keep in mind that any purchase that we make that's over $50,000 has to come to you 1034 01:07:47,690 --> 01:07:48,150 for approval. 1035 01:07:48,770 --> 01:07:53,310 And so, you know, you think that whether it's allocated in the budget or not, you would see 1036 01:07:53,310 --> 01:07:55,230 that purchase on a council agenda. 1037 01:07:56,050 --> 01:07:58,030 So, you read down the miscellaneous charges. 1038 01:07:58,210 --> 01:07:58,350 Yes. 1039 01:07:59,570 --> 01:08:01,170 So, that's another gas need thing. 1040 01:08:01,170 --> 01:08:06,250 So typically, in the past, when we would incur a lease expense, it went into a lease expense. 1041 01:08:06,450 --> 01:08:09,090 So there was a delivery charge, and there was a registration charge. 1042 01:08:09,090 --> 01:08:11,630 If there was anything like that, it would get looked in there. 1043 01:08:11,790 --> 01:08:17,330 Well, the way Gasey makes us record those gamma leases now, we can't capitalize things like delivery fees. 1044 01:08:17,430 --> 01:08:18,370 So we had to bring that out. 1045 01:08:18,590 --> 01:08:20,050 So we're just going at this lane. 1046 01:08:20,130 --> 01:08:21,290 So we actually had to refine it. 1047 01:08:21,390 --> 01:08:26,550 It's on the calendar, so that's another Gasey thing that we have to do. 1048 01:08:26,550 --> 01:08:34,070 So, that's things like that, delivery fees or registrations or things from the one we receive 1049 01:08:34,070 --> 01:08:35,550 those new vehicles for equipment. 1050 01:08:36,510 --> 01:08:40,950 So everything on here that you're seeing is replacement, I'm not even going to try to 1051 01:08:40,950 --> 01:08:46,690 speak to the technology pieces there, but Sharpie's here if we want her to speak to any of 1052 01:08:46,690 --> 01:08:46,930 that. 1053 01:08:47,510 --> 01:08:53,850 But all of these are replacements with the exception in the very bottom where you see the 1054 01:08:53,850 --> 01:08:58,490 that jump your tractor with both area mower and parks is here to speak to that. 1055 01:08:59,350 --> 01:09:03,810 But what Shane and his team did this year is really kind of a right sizing exercise in their department 1056 01:09:03,810 --> 01:09:06,970 and they went through it said, okay, do we need the heavy trucks that we have? 1057 01:09:07,450 --> 01:09:07,590 No. 1058 01:09:07,710 --> 01:09:09,670 So let's get rid of some of those and visit lighter trucks. 1059 01:09:09,810 --> 01:09:10,570 Do we need the lighter trucks? 1060 01:09:10,770 --> 01:09:12,470 Well, maybe we need more gators than we need trucks. 1061 01:09:12,730 --> 01:09:16,350 And so looking at, you know, when we come, we can use the vehicle. 1062 01:09:16,550 --> 01:09:17,330 We're using insurance. 1063 01:09:17,710 --> 01:09:18,990 We're using replacement costs. 1064 01:09:18,990 --> 01:09:22,570 and so they really sold quite a bit of stuff. 1065 01:09:22,670 --> 01:09:23,990 I don't know, what's it all about? 1066 01:09:24,330 --> 01:09:24,830 61. 1067 01:09:25,250 --> 01:09:29,150 So the 61,000 that they have sold from things 1068 01:09:29,150 --> 01:09:31,150 that they just said, we just don't need this stuff. 1069 01:09:31,210 --> 01:09:34,330 We need different stuff in our network. 1070 01:09:34,610 --> 01:09:37,850 So I cannot believe a stretcher costs 34,000. 1071 01:09:37,850 --> 01:09:38,950 We should see what it costs today. 1072 01:09:39,330 --> 01:09:41,510 That was, would you, what is it coming in? 1073 01:09:41,510 --> 01:09:43,530 Well, the project laundry was once came out. 1074 01:09:43,670 --> 01:09:44,670 We're at 55,000. 1075 01:09:45,030 --> 01:09:46,370 55,000? 1076 01:09:47,550 --> 01:09:56,630 So there's a stretcher, it's a stretcher, it's a stretcher, it's a stretcher, it's a live 1077 01:09:56,630 --> 01:10:01,950 people, it's power load, it touches into the end months and loads, and then it is just 1078 01:10:01,950 --> 01:10:08,150 a stretcher or a gurney, I don't know what it is, what they are, so they have the technology 1079 01:10:08,150 --> 01:10:08,690 on them now. 1080 01:10:20,090 --> 01:10:24,770 So anyway, that's the list by the department as of right now of what's being proposed 1081 01:10:24,770 --> 01:10:30,630 for a gentleman as well, and then I put to the right there what was actually scheduled 1082 01:10:31,410 --> 01:10:35,890 compared to what we were proposing, and this is when we work through with different departments 1083 01:10:35,890 --> 01:10:38,870 and say, okay, this is what we show in replacement schedule. 1084 01:10:39,210 --> 01:10:41,490 What do you feel about, what's on replacement schedule? 1085 01:10:42,550 --> 01:10:44,890 What's the biggest need and what order of priority, 1086 01:10:45,130 --> 01:10:45,590 those kind of things. 1087 01:10:45,790 --> 01:10:47,710 So we go through an entire exercise of each department 1088 01:10:47,710 --> 01:10:50,050 to make sure that we're getting them the tools 1089 01:10:50,050 --> 01:10:52,190 they need to do what they need to do. 1090 01:10:52,730 --> 01:10:54,810 And then we've really been making an effort 1091 01:10:54,810 --> 01:10:56,070 to do some reicising this year. 1092 01:10:56,130 --> 01:10:58,210 That's been one of our biggest, biggest pushes. 1093 01:10:58,370 --> 01:10:59,810 And I see that over the next couple years. 1094 01:11:01,270 --> 01:11:02,630 Things that we really need to consider, 1095 01:11:02,970 --> 01:11:05,370 we talked about this when we brought that as replacement 1096 01:11:05,370 --> 01:11:09,290 the presentation to you is what does that never really look like and so you know from 1097 01:11:09,290 --> 01:11:14,130 realistic standpoint I mean you can see right there you know a little over a million dollars 1098 01:11:14,130 --> 01:11:18,790 that's not leaving us a big fund balance there something where it happened keeping in mind 1099 01:11:18,790 --> 01:11:22,570 that we have moved excess funds to this fund over the years we just haven't done a real good job 1100 01:11:22,570 --> 01:11:28,090 of feeding it over here but we talk about things like protecting the tax rate and reducing expenses 1101 01:11:28,090 --> 01:11:32,590 so to what degree you know what could we do that seven or twenty five thousand state of 1102 01:11:32,590 --> 01:11:34,630 general funds. What things do we ask the 1103 01:11:34,630 --> 01:11:35,870 harvest to reduce? Maybe they could 1104 01:11:35,870 --> 01:11:38,090 do it operationally. So the big 1105 01:11:38,090 --> 01:11:39,830 question is where has come from? You 1106 01:11:39,830 --> 01:11:40,850 know, I think they've worked so many 1107 01:11:40,850 --> 01:11:42,570 come from and how we get there. But 1108 01:11:43,050 --> 01:11:44,810 I just wanted to kind of see a future 1109 01:11:44,810 --> 01:11:46,650 look. So ambulance right now, today, 1110 01:11:47,790 --> 01:11:49,910 335,000 give or take, dump trucks, 1111 01:11:50,750 --> 01:11:53,150 160, 170, patrol vehicles, 1112 01:11:53,310 --> 01:11:54,470 100,000, easy, 1113 01:11:54,670 --> 01:11:56,050 purple, empty vehicle, 1114 01:11:56,390 --> 01:11:56,810 patrol vehicle, 1115 01:11:58,510 --> 01:11:59,490 tractors and equipment, 1116 01:11:59,490 --> 01:12:10,890 I mean, they vary, but I mean, they can get expensive real quick, we know we just replace the streets, we've heard that was, you know, 300, or 425,000, the rainbow was 425, but in a way, they're super expensive. 1117 01:12:11,930 --> 01:12:14,950 And then, you know, we also have a need to add your police fleet. 1118 01:12:15,610 --> 01:12:19,710 You know, we need a new special operation vehicle that needs to be replaced. 1119 01:12:20,290 --> 01:12:22,270 So, and then our, you know, fire for the place of place. 1120 01:12:22,270 --> 01:12:26,850 So just as we're thinking about asset replacement, you can't just look at it year over year. 1121 01:12:26,850 --> 01:12:46,990 You know, just to kind of put things in perspective, back in 2020, I believe, as part of my tour where I got to look at the inside of the brand-new ambulance that had just been delivered to the Fire Department and it cost, I believe, $168,000 in 2020. 1122 01:12:46,990 --> 01:12:54,110 so it's more than doubled in four years the cost for that ambulance and they 1123 01:12:54,110 --> 01:13:01,890 do replace them the box and the chassis separate so we use the box for yeah correct so 1124 01:13:01,890 --> 01:13:06,950 so that might have been just list of that price may have been now for the call 1125 01:13:11,570 --> 01:13:18,430 So we do the entire ambulance every year, every seven years, we'll come back, we'll 1126 01:13:18,430 --> 01:13:23,330 come back with a replacement program, so we'll replace, we'll repurpose the module and 1127 01:13:23,330 --> 01:13:31,050 put on a new chassis, then 14 years, or 16 years, the entire unit goes away, right now 1128 01:13:31,050 --> 01:13:32,110 we're in that rotation. 1129 01:13:32,710 --> 01:13:33,050 Okay. 1130 01:13:33,050 --> 01:13:36,190 So this is for an entire unit. 1131 01:13:37,210 --> 01:13:37,650 Correct. 1132 01:13:37,650 --> 01:13:39,830 There are two currently sitting in there that we've already. 1133 01:13:40,450 --> 01:13:42,130 They're on order right now. 1134 01:13:42,450 --> 01:13:45,750 And there are two brand new AMOXs and two of our older ones are going away. 1135 01:13:46,610 --> 01:13:48,970 Some of those, the modules are 14, 15 years old. 1136 01:13:51,840 --> 01:13:53,020 It's a process, but yes. 1137 01:13:53,540 --> 01:13:57,820 If you look at assets in general, I can tell you that police vehicles in 2020, 1138 01:13:57,960 --> 01:14:00,300 where we can get the whole thing out, fitted and ready on the street, 1139 01:14:00,640 --> 01:14:02,160 or what's the $60,000? 1140 01:14:02,160 --> 01:14:13,220 60,000. Yeah, so the IT equipment, it's closing 1, 11, a piece free out of the 1, 1141 01:14:15,320 --> 01:14:20,100 147. Yeah, we were talking about maybe pulling that $36,000 one out. We just didn't 1142 01:14:20,100 --> 01:14:23,680 pull it out. That's, that's not a state. We were looking at trying to get a fun 1143 01:14:23,680 --> 01:14:28,120 balance over 400,000 and how would you get there. So last night we touched base with 1144 01:14:28,120 --> 01:14:33,840 Charlene said you had to write or type these which would be and that's the one that she said so we were trying to keep that that 1145 01:14:33,840 --> 01:14:36,340 Fund balance or in a thousand just in case we have 1146 01:14:36,340 --> 01:14:39,680 Regency or something that happens where we have to use that so yeah 1147 01:14:40,320 --> 01:14:40,920 Mr. K. 1148 01:14:41,000 --> 01:14:42,160 That's just in the second right now 1149 01:14:42,160 --> 01:14:43,400 All right. Yep 1150 01:14:43,400 --> 01:14:44,100 Any 1151 01:14:46,980 --> 01:14:50,740 questions on this or the next 1152 01:14:53,810 --> 01:14:56,150 slide is really just a history of kind of what's happened 1153 01:14:56,150 --> 01:14:59,830 We'll ask our placement fund and we've talked to you about this in the last couple years 1154 01:15:00,000 --> 01:15:05,620 This is budgeted transfers, compared to actual transfers. And so it's very typical for us if we have 1155 01:15:05,620 --> 01:15:13,600 assistance, you know, to request that we roll those there, just because we, but you can see for 1156 01:15:13,600 --> 01:15:20,100 a while we rely pretty heavily on the actual, I mean, the excess funds instead of budgeted. 1157 01:15:20,180 --> 01:15:24,100 So several years there, there was nothing budgeted. And so what happens if you don't have 1158 01:15:24,100 --> 01:15:28,440 assistance and then, you know, we've got to a situation to where we have to replace this. 1159 01:15:28,440 --> 01:15:35,380 We don't have to replace this and so we have things on the road that really shouldn't be on the road and really you get to the point where they cost you more maintain 1160 01:15:36,280 --> 01:15:37,000 To replace 1161 01:15:44,720 --> 01:15:46,920 So we brought interest revenue into 1162 01:15:47,640 --> 01:15:53,820 Because it is a big deal this year and last year I just have COVID interest revenue. We've been earning pretty good on it 1163 01:15:53,820 --> 01:16:01,560 So this chart in front of you it shows comparison to original budget and to actual fact it happened over the last picture 1164 01:16:01,560 --> 01:16:09,300 So we never really budgeted an excess for interest revenue because we don't depend on it. 1165 01:16:09,500 --> 01:16:13,060 It's very volatile market all the time, it depends on our cash flow, 1166 01:16:13,180 --> 01:16:17,280 what projects you have going on, if you know, it's just 2-1-0. 1167 01:16:18,080 --> 01:16:27,340 So the chart here just shows you how in 2019, we issued some bonds for a street centering niche, 1168 01:16:27,340 --> 01:16:29,160 and the interest rates are pretty decent, 1169 01:16:29,340 --> 01:16:32,960 2.5% are below, that's great on the consumer side 1170 01:16:32,960 --> 01:16:35,420 or paying a low interest rate, but on the investment side, 1171 01:16:35,700 --> 01:16:38,820 you're just riding away, you're not earning a whole lot, 1172 01:16:38,840 --> 01:16:40,240 just a little bit of time. 1173 01:16:41,520 --> 01:16:44,380 Then COVID started to take in and rates dropped even more, 1174 01:16:44,500 --> 01:16:46,620 so which was great for us, because we were able to refund 1175 01:16:46,620 --> 01:16:48,280 some bonds, some old bonds that we had, 1176 01:16:49,100 --> 01:16:50,340 and get a lower interest rate. 1177 01:16:51,220 --> 01:16:54,440 And then 2021, it just dropped. 1178 01:16:54,800 --> 01:16:56,380 We were earning, not it. 1179 01:16:56,380 --> 01:17:02,440 So it's flipped now, obviously with inflation, all the times, interest rates have come up. 1180 01:17:02,660 --> 01:17:03,660 We've been earning pretty heavily. 1181 01:17:04,540 --> 01:17:06,760 Majority of it is the go-bons that we received. 1182 01:17:07,020 --> 01:17:09,660 This, which you're looking at, is Fund 70, the capital improvement fund. 1183 01:17:10,300 --> 01:17:15,640 And we've been earning quite heavily, actually, in 23 and 24, we have estimated it in there. 1184 01:17:16,980 --> 01:17:22,780 So we do work closely with our investment advisors that give us all the trends in the market, 1185 01:17:22,780 --> 01:17:27,880 how the market is going in, help us keep our portfolio balance, just telling us where 1186 01:17:27,880 --> 01:17:30,760 they think we should get in, how long we should hold on some things. 1187 01:17:32,480 --> 01:17:35,420 We try to diversify our portfolios as much as we can. 1188 01:17:35,560 --> 01:17:39,160 We have commercial pay for, those are the shorter investments. 1189 01:17:39,680 --> 01:17:45,200 We have some intermediate investments like our treasuries and just government-backed agencies, 1190 01:17:45,880 --> 01:17:50,300 and our policy doesn't allow us to go longer than three years on investments, so we really 1191 01:17:50,300 --> 01:17:54,820 I don't have much in there as long term, but right now the yield curve is invert anyway. 1192 01:17:55,100 --> 01:17:59,180 So the longer stuff is not the rates aren't as well as the short term right now. 1193 01:17:59,880 --> 01:18:08,140 Okay, so question for 23 and 24, that ending balance there, is that primarily because 1194 01:18:08,140 --> 01:18:12,280 of the public safety facility bonds, you are correct. 1195 01:18:12,560 --> 01:18:15,300 And what are you doing with that money, where does that money go? 1196 01:18:15,300 --> 01:18:18,660 So we will, right now it's, we're investing it. 1197 01:18:19,200 --> 01:18:20,640 We are heavily investing it. 1198 01:18:20,760 --> 01:18:24,060 We actually, our debt covenants, we spoke with our advisors. 1199 01:18:24,360 --> 01:18:26,700 They didn't want, we don't want to put out more than half 1200 01:18:26,700 --> 01:18:29,440 of what we were holding onto, you know, the project is moving. 1201 01:18:29,660 --> 01:18:32,260 We're going to start, we start seeing expenditures go, we'll need 1202 01:18:32,260 --> 01:18:34,500 that cash to pay the contractors. 1203 01:18:35,140 --> 01:18:38,240 So we started out about half of it, half of the proceeds, 1204 01:18:38,560 --> 01:18:41,140 25 million in the markets, great. 1205 01:18:41,260 --> 01:18:42,380 So we're earning the money on it. 1206 01:18:42,380 --> 01:18:52,660 and as they mature, we'll analyze, make sure we have enough to cover expenditures as they're happening and we'll start reducing how much we're investing, you know, just slowly dwindling it down. 1207 01:18:53,420 --> 01:18:56,960 But that's what's already you two points, which is what we're doing right now. 1208 01:18:57,260 --> 01:18:58,920 It just stays in the journal for right now. 1209 01:19:00,380 --> 01:19:04,960 And that's kind of where council has some of the ability, you know, a made a note on here. 1210 01:19:04,960 --> 01:19:10,540 As we're looking at all of this and while it's currently in the deficit stage as we work through the details 1211 01:19:10,540 --> 01:19:14,380 We have a fund balance and that fund balance is about 25% of the general fund 1212 01:19:14,900 --> 01:19:22,240 And we we currently have it funded at about 28% and so all that just stays into the general fund into that fund balance that 1213 01:19:22,240 --> 01:19:27,520 Council should they need it or should they want to use it can tap into that rainy day fund or use those to fund 1214 01:19:27,520 --> 01:19:32,460 CIP projects fix that's their replacement one-off projects or any number of things 1215 01:19:32,460 --> 01:19:39,420 Okay, because I know that there were some things that were taken out of the of the 1216 01:19:40,640 --> 01:19:48,060 plans for that KPD complex because it would have put us over budget based on, you know, 1217 01:19:48,100 --> 01:19:56,660 inflation and all of that. So can that that ending balance there on this interest revenue 1218 01:19:56,660 --> 01:20:01,920 can't it go into funding some of the stuff that got kicked out? 1219 01:20:02,400 --> 01:20:03,000 No. 1220 01:20:03,540 --> 01:20:07,560 So that 600,000 that council approved, what? 1221 01:20:07,980 --> 01:20:08,120 Five. 1222 01:20:08,600 --> 01:20:08,840 Five. 1223 01:20:09,700 --> 01:20:12,380 That came from some of the interest revenue. 1224 01:20:13,080 --> 01:20:13,140 Okay. 1225 01:20:13,180 --> 01:20:15,880 So you can use it where you potentially could. 1226 01:20:16,500 --> 01:20:18,960 The question kind of really comes to council is, 1227 01:20:19,000 --> 01:20:21,100 is that where we want to put all of those eggs? 1228 01:20:21,780 --> 01:20:24,020 You know, with fixed asset replacement and sustainability 1229 01:20:24,020 --> 01:20:27,980 ability a big component and trying to fund some of those different funds, you know, for 1230 01:20:27,980 --> 01:20:32,840 like capital improvement projects, or we could bring a plan and kind of go from there. 1231 01:20:33,560 --> 01:20:36,520 But yes, there are some options that we can use. 1232 01:20:36,600 --> 01:20:38,040 We just have to kind of discuss those further. 1233 01:20:38,240 --> 01:20:40,760 We also have the facility condition assessment come to you soon. 1234 01:20:41,180 --> 01:20:45,520 And so I think objective to remember is, I think, I mean, I just go to a little bit yesterday 1235 01:20:45,520 --> 01:20:46,280 at the ESC. 1236 01:20:46,900 --> 01:20:47,960 I mean, we have to take care of what we have. 1237 01:20:48,260 --> 01:20:50,960 And so the more stuff we add, the more liability we add. 1238 01:20:50,960 --> 01:20:55,360 and so we're ready, we're ready to facility, we're going to have money to take care of it and so my buys will be, yeah. 1239 01:20:55,700 --> 01:21:02,020 So that's where I was going with that was because right now, the way the plan is set up, 1240 01:21:02,460 --> 01:21:05,960 you've taken out, I think, the covered parking. Is that correct? 1241 01:21:06,480 --> 01:21:06,880 Yes ma'am. 1242 01:21:07,820 --> 01:21:15,880 And if we have a possible, if there's enough interest revenue left, I'd like to put that covered parking back in 1243 01:21:15,880 --> 01:21:21,760 so that it protects all the $100,000 vehicles that we're confused with. 1244 01:21:22,000 --> 01:21:25,760 So, what we're doing now is we're doing some big projects. 1245 01:21:26,580 --> 01:21:29,980 And so, it's a contractor by out meetings that we're having. 1246 01:21:30,420 --> 01:21:34,260 We asked you all to kind of supplement that budget with that $1.5 million. 1247 01:21:35,300 --> 01:21:40,000 And in the hopes that we'd be able to just turn it right back around and say, 1248 01:21:40,000 --> 01:21:46,360 know we've got the building covered there are three or four alternates that were about a million 1249 01:21:46,360 --> 01:21:53,300 in total and so as we work through those bounts we'll see where we end up and you know I think 1250 01:21:53,300 --> 01:21:59,840 we talked about it as our hope is we bring that half million dollars back to you but it might not 1251 01:21:59,840 --> 01:22:06,840 and right we might need that for for that building that accessory building the next two on that list 1252 01:22:06,840 --> 01:22:10,860 or the cover parking and we're looking at all the options because you know 1253 01:22:10,860 --> 01:22:15,080 sometimes you get the plans from the architects and the designers and they want to give you 1254 01:22:15,560 --> 01:22:18,760 all the stuff. I'm like, no, no, we need to cover an assets. 1255 01:22:19,700 --> 01:22:23,020 I don't need to look like it's behind a fence, 1256 01:22:23,320 --> 01:22:25,660 it's behind a building. No one's going to see it except for the staff. 1257 01:22:26,000 --> 01:22:28,840 So it needs to be functional and we all agree to that. 1258 01:22:29,060 --> 01:22:32,160 So we're still working through that process. 1259 01:22:33,500 --> 01:22:38,320 One thing we are having to make sure we consider is our recharge liability. 1260 01:22:38,820 --> 01:22:43,600 So when you are earning really great on your bond proceeds, we are a tax-exempt organization. 1261 01:22:44,260 --> 01:22:46,840 So we end up earning more than we are paying on our bonds. 1262 01:22:47,000 --> 01:22:48,700 We are subject to a rebate liability. 1263 01:22:49,460 --> 01:22:54,160 The calculation is very extensive and I think it's a five-year term that they're evaluating 1264 01:22:54,160 --> 01:22:56,860 us before the IRS determines how much we would owe. 1265 01:22:56,860 --> 01:23:01,600 So we had our initial calculation for fiscal year 23. 1266 01:23:02,300 --> 01:23:06,440 It's close to half million dollars of what we've earned already that we would have to pay that. 1267 01:23:06,620 --> 01:23:13,340 But it dwindles out as project expenses go out the door and the calculation falls out into play. 1268 01:23:13,680 --> 01:23:18,200 But so that is something we have to consider so that we can set aside to make sure we cover it. 1269 01:23:18,220 --> 01:23:23,620 We would like to retain some of the interest earnings for that penalty if there was one of them. 1270 01:23:23,620 --> 01:23:29,420 So there's many factors determining how much we would want to pull from the earnings. 1271 01:23:29,920 --> 01:23:37,840 And we also have, we started, you know, this past year we budgeted $100,000 transfer to reserve fund for facility maintenance. 1272 01:23:37,840 --> 01:23:41,360 We just said, we're going to start somewhere, that city and CIP are reserve fund. 1273 01:23:41,480 --> 01:23:47,780 We've actually created a fund all by itself now so that we can move money, like when we sold the property and 1274 01:23:47,780 --> 01:23:51,760 are going to be in there too. We're going to call a facility fund wherever it's in a 1275 01:23:51,760 --> 01:23:56,120 big name. We can name it whatever. But for now it's called a facility fund and we can 1276 01:23:56,120 --> 01:24:01,700 you know address that before but you know part of the recommendation would be to move some money into that 1277 01:24:01,700 --> 01:24:05,500 fund for the sustainability piece because we have a lot of stuff that we're you know 1278 01:24:05,500 --> 01:24:09,980 continue to say where it should get because we make it so we're you know doing this that or we need to 1279 01:24:09,980 --> 01:24:13,900 what if we wanted to go and buy this property or whatever. 1280 01:24:14,400 --> 01:24:16,840 You're going to have to cash to decide to do that and right now we don't. 1281 01:24:16,840 --> 01:24:18,860 I mean, we have fun balance in the general fund, 1282 01:24:19,140 --> 01:24:22,860 but we've never really set up a designated maintenance fund 1283 01:24:22,860 --> 01:24:24,400 outside of the regular operations. 1284 01:24:24,500 --> 01:24:26,720 If something big happens, it has to come out of contingency. 1285 01:24:26,860 --> 01:24:29,280 Yeah, something really big happens where we should get. 1286 01:24:29,440 --> 01:24:34,260 And so I think kind of the idea behind the facility fund 1287 01:24:34,260 --> 01:24:37,480 and work on when we bring up a facility assessment to you 1288 01:24:37,480 --> 01:24:39,340 and you get to hear from that vendor 1289 01:24:39,340 --> 01:24:40,640 what their findings were. 1290 01:24:41,160 --> 01:24:43,560 We have some pretty big needs out there as far as the maintenance. 1291 01:24:43,780 --> 01:24:46,280 And so I think if we don't start really looking out 1292 01:24:46,280 --> 01:24:47,540 what that's going to look like down the line. 1293 01:24:47,760 --> 01:24:50,000 And the way I look at this interest revenue is, 1294 01:24:50,860 --> 01:24:52,440 I'm going to call it down with money, 1295 01:24:52,500 --> 01:24:54,160 because it's not something we need to tax on for. 1296 01:24:54,280 --> 01:24:54,780 It's not something. 1297 01:24:55,040 --> 01:24:55,980 And it's not going to last forever. 1298 01:24:56,140 --> 01:24:58,380 We can't count on this, and we know the rates are going to stay 1299 01:24:58,380 --> 01:25:00,040 this, and we know the cash is going to stay at the level 1300 01:25:00,040 --> 01:25:00,660 we have it now. 1301 01:25:01,400 --> 01:25:03,020 As we spend those project dollars down 1302 01:25:03,020 --> 01:25:05,160 and that cash goes away, the rate of revenue 1303 01:25:05,160 --> 01:25:06,360 is going to be less and less. 1304 01:25:06,520 --> 01:25:09,340 And so we just have to look at the here and now, 1305 01:25:09,680 --> 01:25:13,640 and what can we do to make it last as long as we can for us, 1306 01:25:13,680 --> 01:25:15,100 and do its best work, I think. 1307 01:25:15,820 --> 01:25:44,380 Yeah, the two kind of biggest things simplistically, the facilities assessment is kind of our current state of city facilities, one needs to be repaired, maintained, and then the second one, you know, we do a great job at kind of tracking our CIP, our capital improvement projects, we have a lot of master plans that kind of talk about what those projects and priorities are, but we really don't have those on a three, five or ten year plan of how we're going to fund them through cash, through bonds, through whatever, and what that kind of looks like. 1308 01:25:44,380 --> 01:25:47,620 And so over the next kind of eight months to a year, those are some of the things this 1309 01:25:47,620 --> 01:25:48,000 next year. 1310 01:25:48,120 --> 01:25:52,220 We really want to have a good grasp on so we can figure out, you know, do we take some 1311 01:25:52,220 --> 01:25:58,760 of this extra found money and fund some of these projects or fund some of these funds for 1312 01:25:58,760 --> 01:25:59,340 the long term. 1313 01:25:59,580 --> 01:26:02,680 So those are some of the things that we are trying to build into and work on. 1314 01:26:02,680 --> 01:26:09,500 a lot more come on that. We just want to bring it to table, especially talking about asset replacement and kind of, you know, the general 1315 01:26:09,500 --> 01:26:16,460 funds are the best they can. I think to plan that, but you can see we're running the fund, and then get to the extent that we need to replace what's on the 1316 01:26:16,460 --> 01:26:25,000 schedule to replace this. So, which one make sure we have to assume they're going? Any questions on asset replacement or anything else? 1317 01:26:27,000 --> 01:26:33,760 So, kind of the last thing on our list, I don't know what it is, it's an expert on this. 1318 01:26:34,200 --> 01:26:35,960 It's just kind of a quick review of debt. 1319 01:26:36,880 --> 01:26:41,320 It was a little bit complicated, but one of the things we didn't tell that clearly was, 1320 01:26:42,260 --> 01:26:44,800 I know this is just general condescending, that's important. 1321 01:26:47,360 --> 01:26:50,800 So, strictly dinner fun debt, it is paid by property tax, 1322 01:26:55,900 --> 01:27:04,280 And as you can see, we are, if you look at that bottom chart there, that our debt cannot 1323 01:27:04,780 --> 01:27:10,080 cause the INS portion of the tax rate to, you can't be more than 25% of the overall tax 1324 01:27:10,080 --> 01:27:11,160 rate, the INS portion. 1325 01:27:11,680 --> 01:27:16,400 So if you look at that bottom chart there, that's just the little 10-year history of the INS 1326 01:27:16,400 --> 01:27:19,000 rate versus the M&O rate to give you the overall tax rate. 1327 01:27:19,460 --> 01:27:23,780 and you can see that we are kind of maxed out there at the 25% right now. 1328 01:27:24,740 --> 01:27:28,820 Geo-bonds obviously caused that, so we are at our cap for the moment. 1329 01:27:29,080 --> 01:27:33,000 And once we get these new properties in online on the tax roll, 1330 01:27:33,200 --> 01:27:36,160 you know, revenues will increase and things will adjust naturally. 1331 01:27:36,720 --> 01:27:38,980 But for the moment, we are just kind of there. 1332 01:27:40,360 --> 01:27:44,400 The debt schedule for this year, we are up 335,000. 1333 01:27:44,540 --> 01:27:47,800 That's primarily due to tax notes for the fire trucks that we, 1334 01:27:47,800 --> 01:27:50,380 the issue earlier this year. 1335 01:27:51,000 --> 01:27:54,980 So pretty much that's all we have on the FedEx. 1336 01:27:55,800 --> 01:27:59,040 It's just a big thing here is that this is the only component 1337 01:27:59,040 --> 01:28:01,080 of our debt that's paid for by the FedEx. 1338 01:28:01,300 --> 01:28:03,720 We'll go back to that and it seems like in every public 1339 01:28:03,720 --> 01:28:07,160 conversation we have is what is paid for by what. 1340 01:28:07,420 --> 01:28:11,800 And so I do want to note that of that $5 million EIC 1341 01:28:11,800 --> 01:28:13,560 does do have debt in here. 1342 01:28:13,720 --> 01:28:15,780 It's backed by the city's credit rating. 1343 01:28:16,400 --> 01:28:23,760 but the sports complex is River Troll in here yes so they transfer in their 1344 01:28:23,760 --> 01:28:27,540 portion of their bills to the general fund to help pay for this but it all goes 1345 01:28:27,540 --> 01:28:33,940 within to our tax calculation they're because it's back yes but they do pay 1346 01:28:33,940 --> 01:28:43,800 their portion right in the way yes any dead questions yeah 1347 01:28:50,460 --> 01:28:51,100 so you'll have your 1348 01:28:51,100 --> 01:28:56,880 questions on, I don't know how to do that, but a few things to do with this, the information 1349 01:28:56,880 --> 01:29:00,480 we've just saved at the workshop, feedback for staff. 1350 01:29:11,920 --> 01:29:15,240 As always, this variance has no fun. 1351 01:29:15,300 --> 01:29:15,980 Do you have a question? 1352 01:29:16,860 --> 01:29:17,220 Ask her. 1353 01:29:17,860 --> 01:29:21,900 She, uh, has been a good tutor for me to study for. 1354 01:29:23,080 --> 01:29:28,860 We didn't give you this, and this is a sheet where we gave you the detail instances in the detail of the revenues. 1355 01:29:29,140 --> 01:29:31,420 These are some of you who are more detailed. 1356 01:29:32,000 --> 01:29:38,300 Do keep in mind golf revenues that are usually pretty substantial. 1357 01:29:38,640 --> 01:29:42,560 They are significantly reduced, so they'll be concerned when you see that. 1358 01:29:43,140 --> 01:29:44,560 It's just because of the law project. 1359 01:29:44,860 --> 01:29:49,020 So we've done some pretty intensive deep dive calculations on that, 1360 01:29:49,020 --> 01:29:50,840 and we feel presentable with our musicians. 1361 01:29:51,080 --> 01:29:53,220 This is over there, and we impact it. 1362 01:29:53,220 --> 01:29:55,000 It's having some general fun, which is pretty 1363 01:29:55,000 --> 01:29:55,900 happy to walk this point. 1364 01:29:57,620 --> 01:29:58,660 Mr. Harrison, questions? 1365 01:30:00,430 --> 01:30:07,930 I'll write an outskirt. I'm going to, you know, replace me with an outskirt replacement. 1366 01:30:08,630 --> 01:30:14,750 Three, three, about a million and a half, three years. And it would be ideal. 1367 01:30:15,950 --> 01:30:21,930 It's a little rough. It's been a matter of this year, first of all. 1368 01:30:24,930 --> 01:30:30,830 We always try to keep, so our goal has been, you know, between $4,500 to keep as an emergency. 1369 01:30:31,290 --> 01:30:32,850 That way, something does come up. 1370 01:30:33,330 --> 01:30:36,090 It has to be replaced for whatever reason. 1371 01:30:36,770 --> 01:30:40,490 We have so many to do that without having to touch the general fund fund balance. 1372 01:30:41,450 --> 01:30:43,830 We're trying to protect that and build that where we can. 1373 01:30:43,830 --> 01:30:47,170 So that's what you're taking me in one bus to 400 and get 1374 01:30:47,950 --> 01:30:54,110 frasals to make me invite or just go for a minute. 1375 01:30:54,150 --> 01:30:57,850 Well, yeah, the total expenditures for this coming up year right at 1376 01:30:57,850 --> 01:31:00,050 1.1, that's what's being proposed right now. 1377 01:31:00,970 --> 01:31:04,430 I mean, that would leave us $370,000 and that's that 36,000 we were 1378 01:31:04,430 --> 01:31:07,770 talking about, that was, yeah, I did the narrative, but the 1379 01:31:07,770 --> 01:31:10,510 chart was already done, so we were talking about maybe taking 1380 01:31:10,510 --> 01:31:12,810 that 36,000 dollars expenditure out there to get us back 1381 01:31:16,050 --> 01:31:20,170 And every year, it's about what it is on the replacement schedule. 1382 01:31:20,730 --> 01:31:25,810 In each year going forward, we're going to start forecasting some of the stuff out over the next year. 1383 01:31:26,350 --> 01:31:27,870 How do we make sure we slowly increase it? 1384 01:31:27,950 --> 01:31:29,830 Just like road, we increase it 100,000. 1385 01:31:30,170 --> 01:31:31,050 Same thing with these funds. 1386 01:31:31,210 --> 01:31:36,770 How do we slowly start incrementally increasing these things to start funding the full 1.5? 1387 01:31:36,770 --> 01:31:38,230 Yeah, and 1388 01:31:41,300 --> 01:31:42,900 that's been built out in the forecast for less 1389 01:31:42,900 --> 01:31:45,000 half a year since we started building out that increase 1390 01:31:45,000 --> 01:31:47,720 year over year. 1391 01:31:48,020 --> 01:31:48,960 Questions to this weekend? 1392 01:31:50,000 --> 01:31:50,660 Do you know? 1393 01:31:51,980 --> 01:31:53,820 Anything you'd like to see different or in more detail 1394 01:31:53,820 --> 01:31:54,600 would like to see both? 1395 01:31:55,500 --> 01:31:56,400 Any questions or issues? 1396 01:31:58,480 --> 01:31:59,280 I think 1397 01:32:01,300 --> 01:32:03,020 this has been a good presentation. 1398 01:32:03,320 --> 01:32:03,620 Thank you. 1399 01:32:04,320 --> 01:32:06,720 I know it's a conversation that we'll be having for the next 1400 01:32:06,720 --> 01:32:07,260 few months. 1401 01:32:08,820 --> 01:32:12,920 I do wish that the charter proposition 1402 01:32:15,060 --> 01:32:17,040 that would have allowed you a more time had passed. 1403 01:32:17,500 --> 01:32:18,460 I know you all. 1404 01:32:19,040 --> 01:32:19,600 We'll get it done. 1405 01:32:20,460 --> 01:32:21,340 We always have to. 1406 01:32:22,060 --> 01:32:22,620 We'll get it done. 1407 01:32:24,180 --> 01:32:24,780 We'll get it done. 1408 01:32:25,500 --> 01:32:25,720 Yeah. 1409 01:32:25,880 --> 01:32:27,300 The comments, Mr. Price. 1410 01:32:27,940 --> 01:32:28,160 I'm there. 1411 01:32:28,340 --> 01:32:28,720 I think we're good. 1412 01:32:30,080 --> 01:32:33,420 You've got a few more procession fees that 1413 01:32:36,140 --> 01:32:38,160 amount is decreased by 2000. 1414 01:32:39,080 --> 01:32:41,440 Are we expecting less processions? 1415 01:32:41,440 --> 01:32:43,040 They're just based on historical. 1416 01:32:44,800 --> 01:32:47,980 Those are not hard to predict, so we base them on historical averages. 1417 01:32:48,820 --> 01:32:53,960 We'll want to, I don't know, restamate something like that, but I've been made fun of 1418 01:32:53,960 --> 01:32:58,860 re-budgeting the taxing fees in there, I'm not going to turn my head on $75, and so am I going to open it? 1419 01:32:59,680 --> 01:33:04,220 I know we're going to get it, so it's just based on historical averages. 1420 01:33:04,480 --> 01:33:08,160 Some of that, there's really nothing we can tie it to, just based on historical. 1421 01:33:11,780 --> 01:33:14,140 Yeah, that's what I'm hoping for. 1422 01:33:14,140 --> 01:33:16,400 I think more people are dying. 1423 01:33:17,280 --> 01:33:19,840 Maybe it's not an infrastructure issue. 1424 01:33:21,440 --> 01:33:23,600 Could be some traditional stuff changing too. 1425 01:33:23,820 --> 01:33:24,540 Things to change. 1426 01:33:27,180 --> 01:33:27,620 Yeah. 1427 01:33:27,820 --> 01:33:28,180 Yeah. 1428 01:33:28,180 --> 01:33:28,300 Yeah. 1429 01:33:28,420 --> 01:33:28,460 Yeah. 1430 01:33:28,460 --> 01:33:29,980 People do services on the change. 1431 01:33:30,360 --> 01:33:31,320 So that can be far back. 1432 01:33:32,120 --> 01:33:32,600 So but yeah. 1433 01:33:32,640 --> 01:33:34,040 Give me questions on any of that detail. 1434 01:33:34,220 --> 01:33:36,140 I know that's something we haven't really presented to you before. 1435 01:33:37,080 --> 01:33:41,720 It's just a little bit different look because it's a lot of information to get into these slides. 1436 01:33:42,440 --> 01:33:45,500 We're looking at, you know, hundreds of departments and 1437 01:33:46,740 --> 01:33:50,120 it's a lot of information I have to try to 1438 01:33:51,200 --> 01:33:53,180 digest and meet over every day. 1439 01:33:54,460 --> 01:33:55,780 Do we all come to it? 1440 01:33:56,240 --> 01:33:58,060 Where do we add on or how to support it? 1441 01:33:58,780 --> 01:33:59,760 First and foremost. 1442 01:34:00,720 --> 01:34:02,280 Now, I'll probably type support into it. 1443 01:34:02,380 --> 01:34:02,880 So, should we? 1444 01:34:02,880 --> 01:34:09,380 I don't have any legional funds, I don't have a lot of funds in the enterprise, it has 1445 01:34:09,380 --> 01:34:16,320 to be less than 35% of our overall expenditures, and it's less than that. 1446 01:34:17,140 --> 01:34:20,500 I haven't got there yet, but I'm going to say probably about 29. 1447 01:34:21,020 --> 01:34:24,940 You know, without the last ones that we issued, we 1448 01:34:30,190 --> 01:34:31,510 were... 1449 01:34:38,090 --> 01:34:40,470 We were 27% of your own. 1450 01:34:40,830 --> 01:34:41,810 Is it a 10% rate? 1451 01:34:42,910 --> 01:34:43,350 Yes. 1452 01:34:44,310 --> 01:34:45,330 The move is now decreasing. 1453 01:34:48,210 --> 01:34:49,330 We're still sitting down. 1454 01:34:49,550 --> 01:34:49,630 We're still sitting down. 1455 01:34:49,930 --> 01:34:50,710 It's not less than that. 1456 01:34:50,970 --> 01:34:53,410 But in the enterprise, let's revenue base. 1457 01:34:54,350 --> 01:34:55,910 We're looking at what you see on this. 1458 01:34:56,030 --> 01:34:56,850 It gets to rate here. 1459 01:34:56,930 --> 01:34:58,590 We'll do water and CIP. 1460 01:35:01,290 --> 01:35:09,350 We're going to have another workshop about enterprise funds in July as they have a full-blown 1461 01:35:09,350 --> 01:35:15,290 executive summary after the certified tax rolls of their hands is great. 1462 01:35:16,190 --> 01:35:16,870 Anything else, council? 1463 01:35:17,210 --> 01:35:19,770 And then of course, our doors are open for any course. 1464 01:35:20,890 --> 01:35:21,630 Anything else from staff? 1465 01:35:21,630 --> 01:35:27,030 But you're not going to turn the meeting at 1138. 1466 01:35:29,080 --> 01:35:29,940 No, I think so.