1 00:00:00,850 --> 00:00:04,890 Let me know when you're ready. 2 00:00:05,870 --> 00:00:09,390 Looking at my computer clocks says 5.59. 3 00:00:30,240 --> 00:00:39,960 Um, he's not here tonight, I haven't got enough things to say, so, are you ready? 4 00:00:41,520 --> 00:00:42,200 Almost. 5 00:00:52,800 --> 00:00:58,900 All right, let me call to order the Mount Doris City Council budget workshop for August 24, 6 00:00:59,180 --> 00:00:59,880 2026. 7 00:00:59,880 --> 00:01:03,400 please rise for a moment of silence and pledge allegiance to 8 00:01:14,510 --> 00:01:15,790 the United States of America 9 00:01:15,790 --> 00:01:23,890 and to the Republic for which it stands, one nation, under God, indivisible, with liberty and justice for all. 10 00:01:28,400 --> 00:01:29,480 Roll call please. 11 00:01:30,200 --> 00:01:31,200 Council Member Robson. 12 00:01:31,280 --> 00:01:31,380 Here. 13 00:01:31,640 --> 00:01:32,640 Council Member Dawson. 14 00:01:32,820 --> 00:01:32,940 Here. 15 00:01:33,220 --> 00:01:34,280 Council Member Cahill. 16 00:01:34,660 --> 00:01:34,900 Here. 17 00:01:35,060 --> 00:01:36,160 Council Member Walker. 18 00:01:36,600 --> 00:01:36,780 Here. 19 00:01:37,000 --> 00:01:38,140 Council Member Brandt. 20 00:01:38,220 --> 00:01:38,440 Here. 21 00:01:38,740 --> 00:01:39,660 Vice Mayor Cattado. 22 00:01:40,560 --> 00:01:41,740 Mayor Harmonch. 23 00:01:41,820 --> 00:01:42,020 Here. 24 00:01:43,120 --> 00:01:43,680 All right. 25 00:01:43,680 --> 00:01:51,840 Mayor, Council, thank you. Good afternoon, evening. This workshop consolidates the operating 26 00:01:51,840 --> 00:01:59,840 personnel and capital and the fund information from the previous workshops this spring and 27 00:01:59,840 --> 00:02:07,800 summer. As we noted in our staff report, because the fiscal year 2026-27 budget would be 28 00:02:07,800 --> 00:02:13,320 adopted before the November election and the future of fiscal impacts remain uncertain. 29 00:02:14,260 --> 00:02:19,440 Staff recommends maintaining a conservative budget posture. This includes protecting 30 00:02:19,440 --> 00:02:25,160 our reserves, carefully evaluating as we did any new personnel, which we aren't recommending 31 00:02:25,160 --> 00:02:31,100 at this budget, and preserving flexibility to respond to future revenue changes. So 32 00:02:31,100 --> 00:02:36,740 So, this budget reflects that and compiled with the documents, 66 pages, Matt. 33 00:02:37,740 --> 00:02:38,100 I'm sorry. 34 00:02:39,680 --> 00:02:40,460 I'm trying to think. 35 00:02:40,740 --> 00:02:44,100 I think last count we were on the documents. 36 00:02:44,440 --> 00:02:47,460 I'll just turn it over to Matt and go through the PowerPoint. 37 00:02:47,860 --> 00:02:52,960 We did attach the proposed final budget document that I just spoke about. 38 00:02:53,360 --> 00:02:58,780 Also today there was some further background information on budget summaries for you 39 00:02:58,780 --> 00:03:02,940 and the itemized list as well was emailed out today. 40 00:03:03,140 --> 00:03:07,020 But the crux of that, the workshop is the final report. 41 00:03:07,500 --> 00:03:10,100 And then the PowerPoint, Matt, will go through all 42 00:03:10,100 --> 00:03:13,620 of the various funds and where we're at, Matt. 43 00:03:14,300 --> 00:03:15,260 Yes, good evening. 44 00:03:16,920 --> 00:03:20,560 So this will be the, this is the last budget workshop. 45 00:03:20,680 --> 00:03:23,100 There's a lot of summaries putting everything together 46 00:03:23,100 --> 00:03:25,480 and showing the total plan for the budget next year. 47 00:03:26,720 --> 00:03:32,880 We do have, I want to open up with saying what we are still missing from the budget, 48 00:03:33,020 --> 00:03:37,380 which is not most, not much, this budget is 99% done. 49 00:03:38,820 --> 00:03:43,980 A couple, a few things we are missing though is we're missing the state revenue sharing 50 00:03:45,700 --> 00:03:52,040 revenues, such as the discretionary totals, the local option tax, telecommunications state, 51 00:03:52,040 --> 00:04:00,180 sales tax. We're missing the property insurance numbers still and we the way 52 00:04:00,180 --> 00:04:06,620 that I put the bond in the Northeast CRA fund so far is incorrect. We got a lot of 53 00:04:06,620 --> 00:04:10,100 new information from the the resolution and the official paperwork so we'll be 54 00:04:10,100 --> 00:04:14,640 essentially I'll get into it when we get to the Northeast CRA but we'll be 55 00:04:14,640 --> 00:04:18,240 moving the money out of the Northeast CRA that fund will go down 56 00:04:18,240 --> 00:04:23,340 roughly $16 million. It's a pretty big, pretty big jump. So I'll touch on that 57 00:04:23,340 --> 00:04:30,840 later, but for the most part this budget is set. Everything is balanced. We're 58 00:04:30,840 --> 00:04:32,720 good to go. It's really just about the final touches. 59 00:04:35,240 --> 00:04:37,680 All right, so overview of 60 00:04:37,680 --> 00:04:41,520 this this workshop. We have the general fund breakdown. We have a listing of 61 00:04:41,520 --> 00:04:45,440 grants. We have a position budgeting. We have the special revenue summary. We 62 00:04:45,440 --> 00:04:48,300 have the enterprise fund summary, the capital outlay summary, and the 63 00:04:48,300 --> 00:04:51,580 capital improvement summary, and then we touch on the next steps of the process. 64 00:04:53,920 --> 00:04:55,320 So total budget overall. 65 00:04:56,260 --> 00:05:00,340 So we're sitting here at $126,161,110. 66 00:05:01,600 --> 00:05:10,020 This is a year-over-year difference of 7% decrease, however there is one thing I'm hoping no 67 00:05:10,020 --> 00:05:12,180 one caught it, but there is one thing on here it's a little misleading. 68 00:05:12,940 --> 00:05:16,620 I have asterisks next to Northeast CRA and the property casualty insurance. 69 00:05:16,620 --> 00:05:20,880 I put those to show that they weren't final. 70 00:05:21,400 --> 00:05:23,580 And then I used the same marker on the bottom to say, 71 00:05:23,640 --> 00:05:26,900 comparing to the fiscal year 2025-26 tentative budget, 72 00:05:27,560 --> 00:05:28,680 they're two different disclaimers. 73 00:05:29,120 --> 00:05:32,600 The whole thing is compared to the 25-26 tentative budget. 74 00:05:33,060 --> 00:05:35,180 I put those assets on those two funds to show, 75 00:05:35,340 --> 00:05:36,900 to bring up the fact that they were not complete. 76 00:05:38,300 --> 00:05:41,020 But everything, this is a total comparison to where we were 77 00:05:41,020 --> 00:05:44,920 on September 3rd, I think it was last year, 78 00:05:45,480 --> 00:05:49,660 which we're almost there this year, so it's almost a one-for-one comparison. 79 00:05:53,950 --> 00:05:59,750 So jumping into the general fund revenues, it looks like they were up roughly 5.6%, 80 00:06:00,270 --> 00:06:04,770 and again, this is still waiting on a certain amount of revenues from the state. 81 00:06:06,070 --> 00:06:10,430 I would expect them to go up slightly. I wouldn't expect major increases. 82 00:06:10,770 --> 00:06:14,450 I have them budgeted at the same number, so it still could go up a little slightly, 83 00:06:15,030 --> 00:06:16,450 but I wouldn't expect anything major. 84 00:06:17,830 --> 00:06:21,930 The big differences here are fines and forfeitures. 85 00:06:22,170 --> 00:06:23,890 We have a $255,000 difference. 86 00:06:24,230 --> 00:06:30,270 We have the ROI pilot as a difference of $288,000 from the three funds that contribute to that. 87 00:06:31,390 --> 00:06:35,690 The indirect allocations, the difference of $149,000. 88 00:06:35,690 --> 00:06:39,650 And then the ad valorem at a $6.3 millidry was a difference of $1.2 million. 89 00:06:41,770 --> 00:06:44,870 So that's totaling a $1.9 million difference from last year. 90 00:06:45,690 --> 00:06:51,270 When you consider the stuff that went down, such as the Intergovernmental went down $480,000, 91 00:06:51,410 --> 00:06:53,930 the License Permits and Fees went down almost $300,000, 92 00:06:54,650 --> 00:06:58,870 and the Intergovernmental Transfers went down $424,000. 93 00:07:01,370 --> 00:07:04,110 It results in a roughly $1 million increase. 94 00:07:07,990 --> 00:07:16,920 This is the breakdown on how the revenues are shared within the fund based on the category. 95 00:07:16,920 --> 00:07:21,660 As you can see, the Advilorum is the majority. 96 00:07:22,640 --> 00:07:26,100 We have the sales and use tax coming in next at 14%. 97 00:07:26,540 --> 00:07:28,500 The indirect cost allocation at 12%. 98 00:07:28,500 --> 00:07:30,380 The ROI at 11%. 99 00:07:30,980 --> 00:07:33,300 Intergovernmental at 4%, almost 5%. 100 00:07:33,300 --> 00:07:34,880 Transfers at 3%. 101 00:07:34,880 --> 00:07:36,020 Charges of service at 3.7%. 102 00:07:36,560 --> 00:07:38,120 License, ferments, and fees at 3.93%. 103 00:07:38,900 --> 00:07:40,540 The pilot at 3%. 104 00:07:40,540 --> 00:07:42,980 The miscellaneous at almost 1%. 105 00:07:42,980 --> 00:07:45,420 And the finance and forperatures at 1%. 106 00:07:45,420 --> 00:07:49,960 And this equals the total amount of $35,334,563. 107 00:07:50,500 --> 00:07:52,760 This is the general fund's revenues that 108 00:07:53,460 --> 00:07:55,200 balances completely with the expenditures 109 00:07:55,200 --> 00:08:00,140 and barring the update of the revenue numbers 110 00:08:00,140 --> 00:08:05,460 and the general fund's portion of the property insurance 111 00:08:05,460 --> 00:08:05,960 funds. 112 00:08:07,320 --> 00:08:09,900 I don't suspect a lot of changes at this point. 113 00:08:10,040 --> 00:08:11,260 This is pretty much set in stone. 114 00:08:11,700 --> 00:08:13,840 We're moving on with this so far. 115 00:08:15,960 --> 00:08:17,620 Is there any questions or anything? 116 00:08:18,200 --> 00:08:18,640 Yeah, okay. 117 00:08:20,220 --> 00:08:22,440 All right, so just a- 118 00:08:22,440 --> 00:08:25,090 Do they all have the same thing? 119 00:08:25,330 --> 00:08:26,170 It's just the final numbers. 120 00:08:26,710 --> 00:08:27,730 Yes, yes. 121 00:08:28,570 --> 00:08:31,270 Yeah, it just keeps getting more complete every time we- yeah. 122 00:08:31,750 --> 00:08:31,750 Yeah. 123 00:08:34,210 --> 00:08:35,890 This is just a brief history 124 00:08:35,890 --> 00:08:37,410 of the indirect cost allocation. 125 00:08:37,670 --> 00:08:39,150 I just wanted to show the history of it. 126 00:08:39,950 --> 00:08:42,790 I'd like to point out that- so these are the numbers 127 00:08:42,790 --> 00:08:45,910 that come from these individual funds to the general fund 128 00:08:45,910 --> 00:08:48,410 for the services the general fund provides. 129 00:08:49,130 --> 00:08:52,670 City attorney, HR, finance, these funds 130 00:08:52,670 --> 00:08:53,970 don't have their own version of it. 131 00:08:54,150 --> 00:08:55,830 They use the general fund, so therefore we 132 00:08:55,830 --> 00:08:58,790 use a model that weighs all sorts of different allocation 133 00:08:58,790 --> 00:09:00,870 factors, and it produces these numbers. 134 00:09:02,650 --> 00:09:06,990 In fiscal 21-22, we were at a total of $4.3 million. 135 00:09:07,870 --> 00:09:10,110 And as you can see, it dipped down, 136 00:09:10,370 --> 00:09:14,290 and it's slowly gone back up due to the various allocation 137 00:09:14,290 --> 00:09:19,410 addition factors, adding new buildings, inflation, and new assets, more employees, et cetera. 138 00:09:20,030 --> 00:09:21,650 And now we're at $4.3 million again. 139 00:09:22,010 --> 00:09:28,250 So over a five to six-year span, it is pretty much evened out. 140 00:09:29,890 --> 00:09:37,200 So I think it's necessary to point out that you wouldn't expect this to be the same 141 00:09:37,200 --> 00:09:41,040 number five years later with how much the city has grown and everything. 142 00:09:43,930 --> 00:09:48,830 So we have a breakdown of the general fund expenditures here by category. 143 00:09:49,690 --> 00:09:56,610 The personnel services is 22,123,062% of the general fund. 144 00:09:57,690 --> 00:10:03,010 Operating supplies are 8,315,023% of the general fund. 145 00:10:03,210 --> 00:10:06,150 The capital outlay is 1,062,003%. 146 00:10:07,310 --> 00:10:12,390 Other uses, which includes the tax increment payments for the Northeast CRA 147 00:10:12,390 --> 00:10:16,430 and their downtown CRA is $3,094,895. 148 00:10:17,250 --> 00:10:19,430 We have grants in aid at $75,000. 149 00:10:20,010 --> 00:10:21,010 We have our property insurance, 150 00:10:21,250 --> 00:10:24,930 which this number has a 5% buffer on the number 151 00:10:24,930 --> 00:10:26,550 from last year because we don't know it yet. 152 00:10:26,930 --> 00:10:30,730 So it's $463,000, but that very well could change, 153 00:10:30,930 --> 00:10:31,750 hopefully down. 154 00:10:32,910 --> 00:10:35,050 And then debt payments is $198,000 155 00:10:35,050 --> 00:10:38,010 and that's the two bonds we have 156 00:10:38,010 --> 00:10:39,270 for the public's works buildings. 157 00:10:39,270 --> 00:10:43,750 Why isn't the property insurance dollars coming in? 158 00:10:43,750 --> 00:10:47,850 I don't know. We're just waiting on them to come in. 159 00:10:49,330 --> 00:10:53,650 Yeah, but it is completely separate operation. 160 00:10:55,390 --> 00:10:58,090 It should be any day now though. 161 00:10:58,630 --> 00:11:00,550 We'll definitely have them before the final budgets, 162 00:11:00,650 --> 00:11:02,510 and I'll update everybody on what those ended up being. 163 00:11:13,310 --> 00:11:17,770 So the personnel services, it does include a 3%, 164 00:11:18,850 --> 00:11:23,710 annual raise, the, do I have it? 165 00:11:23,770 --> 00:11:24,510 I don't have it on me. 166 00:11:24,770 --> 00:11:27,750 This, this, so because of the, I don't have the exact number on me, 167 00:11:27,750 --> 00:11:33,870 I apologize, but because of us trimming down to general fund employees, 168 00:11:34,950 --> 00:11:43,010 we, in general fund FTEs, we moved multiple employees out of the 169 00:11:43,010 --> 00:11:44,910 public work sector and into the stormwater. 170 00:11:45,610 --> 00:11:50,670 we were able to give the 3% raises and I believe this went up. I might be saying 171 00:11:50,670 --> 00:11:53,730 a number that's too small, forgive me, but I think it went up by like $20,000. 172 00:11:54,030 --> 00:11:58,710 Like it was not a big impact because we made moves to decrease it originally. 173 00:11:59,010 --> 00:12:03,010 So I'll get that final number for you, but the number from last year, but it 174 00:12:03,010 --> 00:12:06,550 was extremely close to this number. And I meant to write that down. I apologize, 175 00:12:06,810 --> 00:12:12,670 I don't have it. Matt, yes. I'm sorry. It was a study done, I don't know, a few 176 00:12:12,670 --> 00:12:18,570 months ago. I guess a rate study for the employees. Where we at with that? Is that 177 00:12:18,570 --> 00:12:23,630 incorporated in this or is that totally different? No. It was a compensation 178 00:12:23,630 --> 00:12:28,650 study. We're still evaluating it and given with the uncertainty in November, 179 00:12:29,050 --> 00:12:35,150 we'll kickstart that again depending on the outcome. Okay, so no action has been 180 00:12:35,150 --> 00:12:41,070 taken? No take-alone. Has the study been completed? Partly 99%. Okay, thank 181 00:12:41,070 --> 00:12:41,310 Thank you, sir. 182 00:12:44,770 --> 00:12:45,610 Excuse me, Matt. 183 00:12:45,930 --> 00:12:46,210 Yes, sir. 184 00:12:47,790 --> 00:12:52,350 As far as the 3% annual raise for employees, 185 00:12:52,790 --> 00:12:54,750 does that include benefits or is that just salary? 186 00:12:55,790 --> 00:13:03,950 It's just salary, but it affects the FICA expenses. 187 00:13:04,290 --> 00:13:06,170 It affects the retirement expenses. 188 00:13:06,350 --> 00:13:08,730 It expects the pension expenses. 189 00:13:09,230 --> 00:13:12,230 So some of the aspects of the salaries 190 00:13:12,230 --> 00:13:16,890 of the benefits are a set amount depending on however much you make, but the ones that 191 00:13:16,890 --> 00:13:21,950 are percentage-based, it would inevitably bring them up as well, and it is included in that. 192 00:13:23,590 --> 00:13:29,550 The totality of the personnel services for the general fund is the $22 million number. 193 00:13:37,220 --> 00:13:39,660 We have them broken down by divisions here. 194 00:13:40,100 --> 00:13:44,740 We have legislative and executive at 1.1 million or 3% of the general fund budget. 195 00:13:44,740 --> 00:13:49,560 We have support services at 4.6 million or 13% of the budget. 196 00:13:49,920 --> 00:13:55,240 We have parks and rec at 4.7 million dollars or 13% of the budget. 197 00:13:55,720 --> 00:13:58,780 The library at 1.17 million or 3% of the budget. 198 00:13:58,960 --> 00:14:03,220 Planning development at 1.3 million or 3.9%. 199 00:14:03,220 --> 00:14:07,800 Law enforcement at 8.3 million dollars or 23.56%. 200 00:14:07,800 --> 00:14:13,120 Fire protection at 5.3 million dollars, 15% of the budget. 201 00:14:13,120 --> 00:14:20,320 budget, public works at $3 million and 8.89% of the budget, and then the other general government 202 00:14:20,320 --> 00:14:27,820 which houses things such as the capital budget and the tax increment payments for the North 203 00:14:27,820 --> 00:14:34,040 East CRA at $5.4 million, almost $5.5 million, or 15% of the budget. 204 00:14:35,220 --> 00:14:39,880 Do we have any questions about if we want to dive in further in any of this, or this 205 00:14:39,880 --> 00:14:42,140 This is the individual department's broken down by category. 206 00:14:44,490 --> 00:14:52,830 I mean the only things and the problem is I don't see the details of the funds but we've 207 00:14:52,830 --> 00:14:59,770 got a couple things coming up the new one-way streets which I imagine will need revamping 208 00:15:00,000 --> 00:15:05,120 All right, so we're going to go ahead and get our lights to accommodate, I mean, to get 209 00:15:05,120 --> 00:15:10,400 that fixed so they're timed and they're, I mean, the flow through downtown we may even 210 00:15:10,400 --> 00:15:16,920 need a new set of lights on maybe Tremaine or Alexander or something, not Alexander, Baker, 211 00:15:17,260 --> 00:15:23,480 just to get the flow going, but I don't know if anyone's looking in that or we got anything 212 00:15:23,480 --> 00:15:24,140 set aside. 213 00:15:24,280 --> 00:15:29,920 Yeah, the traffic signals you were referring to, the traffic lights, I mean, you can 214 00:15:29,920 --> 00:15:35,100 you can get a green light at Donnelly and there's a red light at Alexander and 215 00:15:35,100 --> 00:15:39,340 I mean they're not timed and I just think I mean it's something we need to 216 00:15:39,340 --> 00:15:47,080 look at while we're getting the new streets in place I didn't need yeah I 217 00:15:47,080 --> 00:15:51,340 mean yeah we had we had not scope that as a project item but you bring it up 218 00:15:51,340 --> 00:15:56,680 we can I mean I can see it we need to address that I don't know if we've 219 00:15:56,680 --> 00:16:02,620 got it anywhere in the budget because of the change in the one ways. 220 00:16:03,240 --> 00:16:03,980 I understand. 221 00:16:04,600 --> 00:16:13,820 And the only other kind of item which I think we're sitting on are these seats here. 222 00:16:15,200 --> 00:16:21,220 I don't know if, I mean it's a little bit embarrassing when we got people coming out. 223 00:16:21,760 --> 00:16:28,200 You know I priced them at IKEA. They're 200 bucks. I've been sitting at a 200-buck chair for 10 years now 224 00:16:28,200 --> 00:16:34,720 So I don't know you know between parks and rec with the parks and rec board and that this board and that board 225 00:16:34,720 --> 00:16:40,940 No, I mean, I mean under office supplies or something. We should be able to spread that out 226 00:16:40,940 --> 00:16:43,280 You want to put that in? Yeah, I'm just 227 00:16:44,540 --> 00:16:45,880 Is that is that a consensus? 228 00:16:47,160 --> 00:16:53,980 I'm just looking for, you know, $2,000 chairs, I'm just looking for something that looks okay. 229 00:16:54,240 --> 00:16:55,720 Is that a consensus, a council? 230 00:16:56,320 --> 00:16:57,200 Let's go about it. 231 00:16:57,200 --> 00:16:58,080 It is from my perspective. 232 00:16:58,520 --> 00:16:59,860 I mentioned this a long time ago. 233 00:17:00,700 --> 00:17:02,240 There's code enforcement board. 234 00:17:02,680 --> 00:17:04,180 I mean, everyone's in here now. 235 00:17:04,500 --> 00:17:09,380 So everyone could contribute kind of a little bit under office supplies. 236 00:17:09,920 --> 00:17:11,460 Actually, that's a pretty good deal. 237 00:17:11,460 --> 00:17:16,160 So our butts have gotten all the use we can get over 20 years, or 10 years. 238 00:17:16,860 --> 00:17:17,780 That's a pretty good job. 239 00:17:19,980 --> 00:17:24,680 Something that was bothering me in the kind of general fund. 240 00:17:25,100 --> 00:17:27,400 We're also looking at the chairs in the audience. 241 00:17:27,620 --> 00:17:29,180 The cushions are on there. 242 00:17:29,320 --> 00:17:32,540 If we could have repository of new cushions as well, 243 00:17:33,100 --> 00:17:36,060 with the experience that would be, rather than replacing those, 244 00:17:36,140 --> 00:17:38,320 those could be reupholstered. 245 00:17:39,900 --> 00:17:52,100 But I mean, the use of this space is, I mean, everybody's using it, so I mean, I know you're holding meetings in here too, so just something to think about. 246 00:17:52,900 --> 00:17:53,360 Andrew. 247 00:17:55,900 --> 00:18:04,920 So I'm going to go back a slide. I just looked it up on last year's numbers, and the last year personnel services were $22 million and $5,000, so it's roughly $117,000. 248 00:18:04,920 --> 00:18:09,240 so I was a little off, but I knew it was much smaller than I had imagined it was going 249 00:18:09,240 --> 00:18:15,380 to be because of the changes we had made to moving the employees out of the general fund 250 00:18:15,380 --> 00:18:19,120 to the stormwater, to their proper location, and then we did some inside efficiencies 251 00:18:19,120 --> 00:18:22,160 and we got rid of two FTEs so far this year. 252 00:18:22,560 --> 00:18:27,140 So just wanted to point that out because that's usually a much higher number based 253 00:18:27,140 --> 00:18:28,440 on the 3% raise number. 254 00:18:29,080 --> 00:18:35,480 Matt, when you say you got rid of two FTEs, positions or bodies? 255 00:18:35,720 --> 00:18:35,820 Unfilled. 256 00:18:36,480 --> 00:18:36,780 Okay. 257 00:18:36,980 --> 00:18:37,100 Yep. 258 00:18:38,100 --> 00:18:38,220 Yep. 259 00:18:38,340 --> 00:18:42,980 We just, you know, people assumed roles and we got more efficient and decided to get rid 260 00:18:42,980 --> 00:18:44,020 of the FTE. 261 00:18:44,420 --> 00:18:45,460 They were unfilled at the time. 262 00:18:45,900 --> 00:18:46,180 All right. 263 00:18:46,240 --> 00:18:46,340 Yep. 264 00:18:49,600 --> 00:18:49,840 All right. 265 00:18:49,940 --> 00:18:56,160 So moving forward to the grant list, so we have, 266 00:18:59,010 --> 00:19:01,550 we have about 30 grants here. 267 00:19:02,390 --> 00:19:05,590 This is, we have the year on here, they're not all this year. 268 00:19:06,210 --> 00:19:14,810 I wanted to break these down and just show that we are trying to do everything we can to seek alternative funding. 269 00:19:16,150 --> 00:19:19,690 Some of these have matching, some of these are straight up grant money. 270 00:19:20,030 --> 00:19:26,710 Some of them have certain factors that you have to keep with the life of the item that they're giving you and stuff like that. 271 00:19:26,710 --> 00:19:30,670 But, so I'm going to skip these next two. 272 00:19:30,770 --> 00:19:40,230 The last one has a breakdown here where it's showing the full, whether it be enterprise funds or the general fund department. 273 00:19:40,770 --> 00:19:45,110 I did want to point out that I included the 23 million economic development from the county. 274 00:19:45,970 --> 00:19:51,590 That's going to skew the number a lot, but it's a big win, so I wanted to definitely put that in there. 275 00:19:52,590 --> 00:20:07,490 But as you can see, we're actively seeking out alternative funding sources so we can put as little as possible on the general fund and tax dollars or the funds that rely on charges of services. 276 00:20:08,050 --> 00:20:10,470 There's water waste water in here. 277 00:20:11,170 --> 00:20:12,810 We have roughly $24 million. 278 00:20:13,570 --> 00:20:18,130 A large portion of that is for the $100 million plant coming up, so that's going to help a ton. 279 00:20:18,470 --> 00:20:19,630 We have stormwater on here. 280 00:20:19,630 --> 00:20:27,050 So, it's not just about tax dollars, it's any expense we're already going to have we're 281 00:20:27,050 --> 00:20:31,850 looking for ways to pay for that are not out of the city's general fund or enterprise 282 00:20:31,850 --> 00:20:32,370 fund budgets. 283 00:20:32,810 --> 00:20:33,170 Okay. 284 00:20:33,650 --> 00:20:34,090 Yeah. 285 00:20:34,510 --> 00:20:35,030 Go ahead. 286 00:20:35,650 --> 00:20:39,210 I want to express my appreciation for this. 287 00:20:39,750 --> 00:20:45,970 Look at those numbers, total of 55 million for the year. 288 00:20:47,050 --> 00:20:48,590 Well, it's three years, but yes. 289 00:20:48,590 --> 00:20:48,850 Three years. 290 00:20:48,850 --> 00:20:55,210 Okay 55 million. Think of the benefit for the taxpayers, what we've done in doing that, 291 00:20:55,870 --> 00:21:03,630 getting grants to support our city services that they want. And that's very 292 00:21:03,630 --> 00:21:09,850 impressive, and I think that'll be some way to let the public know the right time 293 00:21:09,850 --> 00:21:16,650 in the right place. I think I think that's very impressive. I'm glad it's 294 00:21:16,650 --> 00:21:17,610 there. It looks good to me. 295 00:21:18,310 --> 00:21:18,890 Thank you. 296 00:21:20,570 --> 00:21:21,070 Yes, sir. 297 00:21:23,470 --> 00:21:25,670 First of all, let me, I guess, echo that. 298 00:21:25,890 --> 00:21:28,630 Sort of similar to Misty's presentation last week. 299 00:21:28,870 --> 00:21:30,610 It's a great compilation here 300 00:21:30,610 --> 00:21:33,230 and gives us pretty good ideas to, you know, 301 00:21:33,310 --> 00:21:36,510 some of the projects that we certainly heard about all of them, 302 00:21:36,530 --> 00:21:39,390 but sometimes we tend to forget some of them. 303 00:21:41,090 --> 00:21:42,610 I think the, by the way, 304 00:21:42,710 --> 00:21:45,210 the County Transportation Corridor grant, 305 00:21:45,210 --> 00:21:59,950 If it does say applied for, and my question is, I believe the County Commissioner's motion was $23.5 million to purchase the corridor, and so that's really not so much applied for. 306 00:22:00,210 --> 00:22:11,250 I mean, hopefully that's a pretty much given at this point in time. They are going to be applying for the build grant though, which is a similar amount, as you're probably aware, and that's going to be for the construction. 307 00:22:11,250 --> 00:22:22,250 And so my question there is, it does say applied for in that left-hand column, does this apply to the decision of the commissioners or does it apply to the build application? 308 00:22:22,850 --> 00:22:28,930 So I left that in applied for because to my knowledge it's dependent on what happens in November. 309 00:22:32,630 --> 00:22:48,350 So from what I picked up on it is that if the November vote, if they do not choose to vote yes on the property tax issue, then the money will go to this. 310 00:22:48,710 --> 00:22:52,490 If they do vote yes, then the money will not, or there's a much smaller chance of that. 311 00:22:52,990 --> 00:22:56,330 So from what I saw, it wasn't 100% given. 312 00:22:56,990 --> 00:23:02,390 I don't know that reevaluated on the November, so it's an asterisk. 313 00:23:02,670 --> 00:23:04,730 Yeah, so I didn't want to say it's 100%. 314 00:23:04,730 --> 00:23:07,370 There's a high probability, but I didn't want to say it's 100%. 315 00:23:07,370 --> 00:23:10,790 And it does skew the table, but that's really a county program. 316 00:23:11,290 --> 00:23:16,550 I know what you're trying to do is we're a partner with Tavares and Lake County 317 00:23:17,370 --> 00:23:18,950 and benefiting from it. 318 00:23:19,110 --> 00:23:23,430 It's the corridor, but keep in mind a little asterisk on that. 319 00:23:23,810 --> 00:23:24,670 Yeah, absolutely. 320 00:23:27,330 --> 00:23:30,850 I think there may be some question there. 321 00:23:30,990 --> 00:23:37,390 I know I've talked to Misty about that, that it strikes me that the $50 million that was 322 00:23:37,390 --> 00:23:40,650 voted by the taxpayers, that's already a done deal. 323 00:23:41,450 --> 00:23:46,150 And so they were simply allocating, they weren't voting to spend the money, it's 324 00:23:46,150 --> 00:23:46,830 going to be spent. 325 00:23:47,370 --> 00:23:51,870 They were simply allocating $23.5 million for the corridor, but anyway that's another 326 00:23:51,870 --> 00:23:52,250 issue. 327 00:23:52,250 --> 00:23:58,570 I do have a question about though where you do have the house built into the budget because 328 00:23:58,570 --> 00:24:04,170 you've got completed works, you've got awarded, and you've got applied. 329 00:24:06,590 --> 00:24:12,030 The amounts for applied, which I'm assuming means they haven't been awarded, do those 330 00:24:12,030 --> 00:24:15,830 get added into the budget as far as incoming revenue? 331 00:24:17,970 --> 00:24:22,950 It depends if, okay, so let's use an example on here, the Fourth Avenue Docks right in the 332 00:24:22,950 --> 00:24:23,510 middle of the screen. 333 00:24:23,730 --> 00:24:24,350 This is applied. 334 00:24:24,970 --> 00:24:26,710 It's a $1.5 million amount. 335 00:24:27,170 --> 00:24:29,270 We do not have this project in the budget. 336 00:24:30,330 --> 00:24:35,270 So therefore, if we get it, if we get this grant, we'll have to put the project in 337 00:24:35,270 --> 00:24:38,310 the budget in a timely manner in order to receive this money. 338 00:24:38,930 --> 00:24:42,150 So that will come from our matching and we'll see how do we can fund our match 339 00:24:42,150 --> 00:24:43,530 and we'll reassess at that time. 340 00:24:43,730 --> 00:24:44,050 Right. 341 00:24:44,050 --> 00:24:49,610 But so some of them, yes, some of them, no, some of them have already, the expenses already 342 00:24:49,610 --> 00:24:53,450 happened, we've already received the money, it's good to go, it's been in the past, but 343 00:24:54,890 --> 00:24:57,830 so it depends on each individual item is different. 344 00:24:58,170 --> 00:25:03,270 So if you look at the next item right after 4th Avenue Docks, you've got Elizabeth Evans 345 00:25:03,270 --> 00:25:03,710 Park. 346 00:25:04,710 --> 00:25:11,070 Again, 1.5 million amount, 1.5 million match, but it does say that's awarded. 347 00:25:11,550 --> 00:25:15,450 So that is money that we're counting on in the budget, is that correct? 348 00:25:15,930 --> 00:25:19,470 That is money that we're counting on in the budget once we put the project in the budget. 349 00:25:19,950 --> 00:25:22,030 That's the next step of the example I just gave. 350 00:25:22,190 --> 00:25:26,970 Now we have to put that project in the budget and then we will be able to move forward with the grants. 351 00:25:27,990 --> 00:25:34,110 But we do have the 1.5 million match for the Elizabeth Evans Park. 352 00:25:34,230 --> 00:25:34,870 We do not. 353 00:25:35,050 --> 00:25:38,070 Not at this point, even though it's been awarded. 354 00:25:47,300 --> 00:25:57,300 So I believe it's not in the general fund for this year because we projected future, but if we were to move forward almost a hundred percent of our match would come from park impact anyways because of the way the project would be laid out. 355 00:25:57,300 --> 00:25:58,160 Okay. 356 00:26:00,320 --> 00:26:06,820 What about the, by the way, about the Fourth Avenue Docks? Should we be awarded that? 357 00:26:07,940 --> 00:26:09,760 What does the match come for? 358 00:26:10,160 --> 00:26:16,880 Again, depending on the size of the footprint of what we decide to build, if it's expanded, we could use Park Impact again. 359 00:26:17,360 --> 00:26:22,620 Otherwise it would be Future Year General. It wouldn't be this year because we'd be waiting until next year to be awarded for that one anyways. 360 00:26:23,140 --> 00:26:24,940 Okay. Alright, thanks. 361 00:26:24,940 --> 00:26:25,300 So 362 00:26:28,060 --> 00:26:41,580 these are scenarios of doing the due diligence, having the money, 50% of the money set aside and if we can come up with the rest of it and the council agrees and then we'll get into the budget and move forward with it. 363 00:26:42,160 --> 00:26:45,460 But this is just doing our due diligence. 364 00:26:46,460 --> 00:26:46,660 Okay. 365 00:26:46,980 --> 00:26:47,340 Yeah, good luck. 366 00:26:47,920 --> 00:26:48,480 Thank you. 367 00:26:49,520 --> 00:26:50,140 Thank you. 368 00:26:50,720 --> 00:26:53,340 Matt, I think Councilman Dalton had a question. 369 00:26:53,920 --> 00:26:55,660 Yeah, we really wasn't that important. 370 00:26:55,660 --> 00:26:59,640 The $23 million is actually more, it's $27 million, because they have additional grant 371 00:26:59,640 --> 00:27:00,800 money they got from the state. 372 00:27:00,880 --> 00:27:01,560 Oh, okay. 373 00:27:01,880 --> 00:27:03,640 Well, that's true, the three and a half. 374 00:27:03,940 --> 00:27:07,000 And don't forget Urban Forestry with Mark Miller on it. 375 00:27:07,640 --> 00:27:08,080 Yeah. 376 00:27:09,780 --> 00:27:11,900 He's an offer on our grant trees. 377 00:27:12,180 --> 00:27:15,040 The Urban Forestry number changes, like I can't keep up with it. 378 00:27:15,500 --> 00:27:18,000 By the time I put this presentation in, it was changed. 379 00:27:18,160 --> 00:27:20,180 Yeah, Mr. Miller, that's a great job. 380 00:27:20,960 --> 00:27:27,200 And Matt, this return on the investment as far as applying for grants and what it calls 381 00:27:27,200 --> 00:27:34,680 to have the grant writer in place, we spoke about a month or so ago, and this is evident 382 00:27:34,680 --> 00:27:39,280 that the return on the investment is well worth it, so thanks for showing us. 383 00:27:39,420 --> 00:27:39,620 I agree. 384 00:27:39,780 --> 00:27:40,020 Thank you. 385 00:27:44,320 --> 00:27:44,480 All right. 386 00:27:44,540 --> 00:27:46,140 Any more grant questions? 387 00:27:47,620 --> 00:27:48,080 All right. 388 00:27:48,180 --> 00:27:50,580 Let's move on to position budgeting. 389 00:27:50,580 --> 00:27:55,440 As you can see, we got some requests, but we chose the recommendations at this time. 390 00:27:57,970 --> 00:28:00,050 Is that final, Vince? 391 00:28:02,290 --> 00:28:03,890 Yes, it is, okay. 392 00:28:05,270 --> 00:28:06,350 Is it final, final? 393 00:28:09,270 --> 00:28:10,010 Make a motion. 394 00:28:11,570 --> 00:28:14,290 Well, I'm just, I just want to make sure. 395 00:28:14,390 --> 00:28:18,770 I mean, certainly none of us know what Amendment 3, what's going to happen with Amendment 3. 396 00:28:18,770 --> 00:28:26,170 but with the resource and rec center potentially opening in a few weeks just 397 00:28:26,170 --> 00:28:33,940 want to make sure that we're ahead of it and if Troy do you want to help Mr. Walker 398 00:28:33,940 --> 00:28:38,740 I'm sorry I didn't mean to interrupt. No you didn't interrupt. I'm trying to gather staff quickly. 399 00:28:39,220 --> 00:28:46,320 You're fine thank you. And is there a specific question? I'm just I guess 400 00:28:46,320 --> 00:28:49,140 Maybe it would be more befitting for you to answer, Troy, anyway. 401 00:28:51,460 --> 00:28:57,880 Are you at a point today where you can efficiently operate the center? 402 00:28:58,880 --> 00:29:03,180 I believe so because the adjustments we've made that I talked to you about and that I got approved through Vince. 403 00:29:03,580 --> 00:29:05,000 I think we are for this year. 404 00:29:05,460 --> 00:29:07,320 Moving forward, we'll see. 405 00:29:07,640 --> 00:29:07,900 Okay. 406 00:29:08,060 --> 00:29:12,220 And I think I can revisit that, hopefully, I mean, depending on how that happens. 407 00:29:12,220 --> 00:29:16,140 We brought in some new staff that he's been training, but he's also bringing in some of 408 00:29:16,140 --> 00:29:19,660 the existing staff over to the Nathaniel Bell Recreation Center. 409 00:29:20,120 --> 00:29:20,460 Okay. 410 00:29:20,540 --> 00:29:21,480 It's final, final. 411 00:29:21,740 --> 00:29:22,240 Thank you, sir. 412 00:29:23,000 --> 00:29:23,600 Thank you, Troy. 413 00:29:23,700 --> 00:29:24,500 I appreciate it. 414 00:29:32,230 --> 00:29:32,430 All right. 415 00:29:32,530 --> 00:29:35,550 So changing gears from the general fund will move on to the special revenue funds. 416 00:29:36,410 --> 00:29:41,030 This is the special revenue funds, the revenues that we, the funds we have set up with 417 00:29:41,030 --> 00:29:44,170 revenues that are highly restricted have to be used in a certain manner. 418 00:29:45,130 --> 00:29:47,150 So we'll start out with discretionary sales tax. 419 00:29:47,150 --> 00:29:53,930 This is the same number as last year because we have not received this number yet, but it's $2,080,000 at 6.9% of the total. 420 00:29:54,550 --> 00:29:57,690 And we have the CRA at $2,828,000. 421 00:30:01,040 --> 00:30:05,660 9.42 percent. The Northeast CRA, so this is the one that's definitely going to change. 422 00:30:06,280 --> 00:30:16,340 The way this is laid out here is this is roughly a $3.4 million budget with a $16 million debt proceeds and expense to pay the debt off. 423 00:30:17,700 --> 00:30:23,260 However, we found in the language of the bond paperwork that we have to create a special fund for it. 424 00:30:23,260 --> 00:30:27,940 So at this time we think it's it I feel like it changes every day 425 00:30:27,940 --> 00:30:30,900 but at this time we think that it'll be moved out of there there will be 426 00:30:31,540 --> 00:30:39,140 Instead of a the fund 200 debt service fund. They'll be most likely a fund 201 debt service fund another debt service fund 427 00:30:39,140 --> 00:30:41,760 It'll be the same as I said up as our fire assessment bond 428 00:30:41,760 --> 00:30:48,540 And we'll have that fund dedicated strictly to this bond the payments that will go in and out of it every year 429 00:30:48,540 --> 00:30:54,120 and that's that. So there'll be a transfer from the Northeast CRA every year to pay the bond fee. 430 00:30:56,660 --> 00:31:04,320 So this year we're going to have a $16 million, roughly $16 million one-time payment, but until 431 00:31:04,320 --> 00:31:12,440 the life of the CRA then it'll be a $1.1, $1.2-ish million payment until 2049 for that. 432 00:31:13,800 --> 00:31:18,620 Has Mount Dore's rating changed at all from the last time? 433 00:31:19,220 --> 00:31:20,220 Yes, it went up. 434 00:31:20,820 --> 00:31:21,260 Good, yep. 435 00:31:26,120 --> 00:31:27,000 Definitely good. 436 00:31:28,520 --> 00:31:33,860 So yeah, so that's going to be roughly $3.45 million. 437 00:31:34,200 --> 00:31:36,660 I think it's an even $16 million in this budget. 438 00:31:37,060 --> 00:31:40,000 Again, we have not got the final paperwork for that, 439 00:31:40,040 --> 00:31:41,020 so I don't know the exact payment, 440 00:31:41,020 --> 00:31:43,440 but it's expected to be right around $16 million. 441 00:31:44,000 --> 00:31:52,840 It depends on fees and it's just a question of where it resides exactly exactly so like now I will say though that 442 00:31:54,560 --> 00:31:58,120 There's potential for this 16 million to show up twice because of transfers 443 00:31:59,700 --> 00:32:03,040 So when you transfer 16 million out, it's an expense in one fund 444 00:32:03,040 --> 00:32:05,860 It's a revenue in another fund which means it's going to show up in twice 445 00:32:05,860 --> 00:32:09,000 It's supposed to be 32 million, but it's actually going to only be 16 million dollars 446 00:32:09,000 --> 00:32:12,240 So that can get a little confusing at time 447 00:32:12,240 --> 00:32:17,580 But once we figure that out, I'll explain exactly where that is in the budget. 448 00:32:18,440 --> 00:32:24,100 So right now it's set at 19.4 at 64 percent, but that's highly skewed. 449 00:32:24,260 --> 00:32:25,920 It should be roughly 3.4. 450 00:32:26,740 --> 00:32:31,520 The building department at $2 million in $8,000, $2 million in $8,000, 451 00:32:32,060 --> 00:32:36,440 sitting roughly 6, 7 percent, place impact fees at 242, 452 00:32:36,600 --> 00:32:40,160 fire impact fees at 140,000, library impact fees 453 00:32:40,160 --> 00:32:46,240 at $300,000, parks impact fees at $500,000, and these impact fees here, these are estimates. 454 00:32:48,180 --> 00:32:52,800 Sometimes it depends when things hit the tax roll if a project ever gets completed. 455 00:32:53,680 --> 00:32:59,800 Many different factors, so we use these dollars when we can. 456 00:33:01,540 --> 00:33:05,680 They can only pay for new things and then cannot pay for the maintenance of those things 457 00:33:05,680 --> 00:33:06,300 after they're built. 458 00:33:06,300 --> 00:33:13,100 So this is an example of trying to use these restricted funds strategically. 459 00:33:13,740 --> 00:33:17,320 However, we always have to keep in mind that whatever we spend them on, 460 00:33:17,600 --> 00:33:20,460 somebody else will have to pay for the maintenance of the items. 461 00:33:21,220 --> 00:33:27,320 So we have the fire assessment fee at 2.3 million or 7.91%, 462 00:33:27,320 --> 00:33:32,420 and then we have the cemetery at 80,000, 0.3% there. 463 00:33:32,840 --> 00:33:35,280 So total of the special revenue funds is 30 million, 464 00:33:35,280 --> 00:33:41,160 but that'll end up being roughly 14-15-ish when it's all said and done. 465 00:33:43,440 --> 00:33:45,160 Is there any questions anyone? 466 00:33:45,280 --> 00:33:48,360 Just a quick question on the impact fees. 467 00:33:48,520 --> 00:33:52,020 So if you don't use them, they just go into reserve until you then use them. 468 00:33:52,020 --> 00:33:53,840 So they can just keep rolling over here over here. 469 00:33:55,000 --> 00:34:03,220 Is that 14 or 15% comparison to previous years taking out the North East CRA? 470 00:34:03,220 --> 00:34:06,320 Is that typical from impact fees? 471 00:34:08,400 --> 00:34:09,500 What do you mean, I'm sorry? 472 00:34:09,520 --> 00:34:12,880 Didn't you mean you summarized what you just said about the impact fees? 473 00:34:13,480 --> 00:34:17,500 Oh, you were talking about the total, what I was saying, I was talking about the previous 474 00:34:17,500 --> 00:34:17,900 years. 475 00:34:19,440 --> 00:34:23,040 Yeah, yeah, so I was just mentioning that because we're going to take the $16 million 476 00:34:23,040 --> 00:34:26,740 out of the Northeast CRA, so that total's not actually going to be $30 million, it's 477 00:34:26,740 --> 00:34:27,500 going to go way down. 478 00:34:27,620 --> 00:34:28,660 $14 something, you see? 479 00:34:28,780 --> 00:34:29,140 Yes. 480 00:34:29,140 --> 00:34:34,300 Is that typical in prior years for impact? 481 00:34:35,100 --> 00:34:36,280 Oh, okay, I see what you're saying. 482 00:34:36,460 --> 00:34:38,880 Yes, most of these funds are extremely similar. 483 00:34:38,980 --> 00:34:41,660 The only one that has changed throughout the years is the Northeast CRA, 484 00:34:41,800 --> 00:34:43,840 really, because of the Resource Center project. 485 00:34:44,400 --> 00:34:45,900 It's gone way up and way down. 486 00:34:46,420 --> 00:34:51,440 Like two years ago, we had $16 million for capital, so that exploded the budget. 487 00:34:51,840 --> 00:34:54,720 Last year, we had roughly $9 million of finishing the project, 488 00:34:54,720 --> 00:34:58,900 so that still a hefty $12 million or so budget, 489 00:34:59,300 --> 00:35:01,000 but not as much as the year before. 490 00:35:01,540 --> 00:35:03,700 And then this year, the way we have it set up here, 491 00:35:03,760 --> 00:35:06,780 which is incorrect, we were going to pay off the short-term loan here. 492 00:35:07,020 --> 00:35:09,680 So it's going to fluctuate until this project is done, 493 00:35:09,740 --> 00:35:11,540 but then it'll be pretty even. 494 00:35:12,040 --> 00:35:14,780 Probably the year after next, it should be 100% even. 495 00:35:15,600 --> 00:35:19,620 And if I could add to that, this is the police fire library parks. 496 00:35:19,740 --> 00:35:23,740 We also have wastewater and water impact fees in their funds. 497 00:35:23,740 --> 00:35:27,540 And it's really a growth. What is the development coming into? 498 00:35:27,680 --> 00:35:30,260 We anticipate for being permitted the next fiscal year. 499 00:35:30,840 --> 00:35:34,400 So right now we do see a kind of more of a conservative, moderate level. 500 00:35:35,200 --> 00:35:40,300 A couple of maybe three years, four years ago it was a little higher because there was a spike. 501 00:35:41,440 --> 00:35:43,080 But right now it's more of a leveling. 502 00:35:43,660 --> 00:35:47,680 Probably more, this will be more consistent for the next several years, these numbers. 503 00:35:52,180 --> 00:35:55,820 So, yeah, all these funds, right now we're sitting at 30 million and it'll probably end 504 00:35:55,820 --> 00:35:57,480 up around roughly 14, 15 million. 505 00:35:57,700 --> 00:35:59,120 All of these funds are balanced. 506 00:35:59,600 --> 00:36:04,600 I expect very little changes from these, just the Northeast CRA item we've talked about. 507 00:36:05,680 --> 00:36:08,340 Is there any questions anyone, dive deeper into the news? 508 00:36:08,980 --> 00:36:15,240 Okay. So, moving on to the enterprise funds, very little change from when we talked 509 00:36:15,240 --> 00:36:18,340 on July 7th, I think it was. 510 00:36:19,360 --> 00:36:26,080 20th? The Monday after July 4th was the enterprise. I think it was the 7th, I could be wrong. But 511 00:36:26,080 --> 00:36:31,540 yes, so we're sitting at the electric fund here at 13.8 million. I do want to point out 512 00:36:31,540 --> 00:36:41,320 that we added $130,000 of revenue and expenditures on this today that we popped up wooden pole 513 00:36:41,320 --> 00:36:48,140 inspection that will in turn actually bring in more revenue as well. So that would 514 00:36:48,140 --> 00:36:52,080 would be the only change I would see from the electric fund going forward, maybe something 515 00:36:52,080 --> 00:36:55,000 very minimal, just scanning through it and realizing we forgot something. 516 00:36:55,780 --> 00:37:05,480 So that's sitting at $13.8 million, that's going to go up to almost $14 million, we have 517 00:37:05,480 --> 00:37:11,440 the water and sewer utility fund at $18.8 million, which is 42% of the fund, we have 518 00:37:11,440 --> 00:37:16,260 the water waste water impact fees at $2.5 million or 5%, we have the water impact 519 00:37:16,260 --> 00:37:19,940 tax fees at $775,000 or 1.75%. 520 00:37:20,580 --> 00:37:26,120 We have the sanitation fund at 3.9 million at 8.8%. 521 00:37:26,720 --> 00:37:30,160 And the stormwater utility at 4.3 million, 522 00:37:30,400 --> 00:37:34,520 sitting at roughly 10% of the enterprise funds in totality. 523 00:37:35,180 --> 00:37:38,660 This number totals up $44,263,000. 524 00:37:38,880 --> 00:37:42,420 These funds are balanced. 525 00:37:43,240 --> 00:37:44,460 The revenue matches the expenditure. 526 00:37:44,460 --> 00:37:50,100 These funds are based on the master fee schedule that is on the future agendas. 527 00:37:50,340 --> 00:37:56,840 We just had the stormwater one passed, includes the capital budgets, 528 00:37:57,080 --> 00:37:58,400 which we're going to go a little bit further in. 529 00:37:59,240 --> 00:38:03,800 But no real changes on any of these funds since we've talked about them last. 530 00:38:04,140 --> 00:38:05,380 We had these done first. 531 00:38:06,180 --> 00:38:06,740 So, 532 00:38:09,160 --> 00:38:12,500 is there any questions about the enterprise at all? 533 00:38:17,120 --> 00:38:19,560 Yes, you say there's no real changes. 534 00:38:22,790 --> 00:38:25,510 Later in the stormwater, I think it's 535 00:38:25,510 --> 00:38:30,250 stormwater somewhere later in the presentation. I see some changes. I 536 00:38:30,250 --> 00:38:35,510 guess we'll get to that then, but when you say no real changes, what does that 537 00:38:35,510 --> 00:38:38,950 mean? Well, so an example of something that changed in the water department is 538 00:38:38,950 --> 00:38:44,410 that we, when we built our budget, we had roughly $200,000 under, 539 00:38:47,870 --> 00:38:48,050 for 540 00:38:48,050 --> 00:38:53,870 to end the fund balance and we keep assessing, we keep assessing, and then a potential project 541 00:38:53,870 --> 00:38:58,070 popped up of meter replacement that we had funded last year and we needed some extra 542 00:38:58,070 --> 00:38:58,290 money. 543 00:38:58,450 --> 00:39:03,130 So instead of that $200,000 going to the fund balance where I'm just holding it for the 544 00:39:03,130 --> 00:39:07,750 time being because the budget's not complete, then we move it into that water project 545 00:39:08,290 --> 00:39:12,870 and that's not an overall change on the funds, but that's just how funds are 546 00:39:12,870 --> 00:39:16,570 being used to help as problems pop up. 547 00:39:18,230 --> 00:39:21,250 So that stuff like that is going to happen. 548 00:39:21,630 --> 00:39:27,270 There's examples of, like, okay, we forgot an invoice came in for a piece of software we have, 549 00:39:27,330 --> 00:39:29,030 and we look in the budget to see where it's budgeted. 550 00:39:29,150 --> 00:39:31,510 And, oh, it's $3,000 and it's not budgeted. 551 00:39:31,790 --> 00:39:33,630 Okay, so now we have to make sure that's in the future year's budget. 552 00:39:33,810 --> 00:39:35,370 You know, there's little things like that. 553 00:39:35,570 --> 00:39:40,630 All like me and Troy and I revisited the part-time staffing. 554 00:39:41,390 --> 00:39:45,030 We increased that in the general fund a little bit. 555 00:39:45,030 --> 00:39:48,410 We took something else away to counter that and it evened out. 556 00:39:49,130 --> 00:39:53,050 So little things like that are always happening until September 3rd. 557 00:39:53,110 --> 00:39:58,870 But then to a certain point, the line stops, you know, 558 00:39:59,390 --> 00:40:04,170 and then we move on with it and get it adopted or talk to council about it. 559 00:40:04,430 --> 00:40:10,930 When you make the statement little changes, do you base that upon a percentage or a dollar amount? 560 00:40:12,310 --> 00:40:16,250 So the action really just the action. Yeah, okay, so 561 00:40:17,190 --> 00:40:21,830 No matter what the percentage or the dollar amount is I wouldn't say the Northeast CRA is a little change 562 00:40:21,830 --> 00:40:23,770 That's a 16 dollar change 563 00:40:25,090 --> 00:40:27,750 But when we have when we have two hundred thousand dollars that 564 00:40:28,550 --> 00:40:32,670 We know there is a plethora of issues and we just haven't decided to use it yet 565 00:40:32,670 --> 00:40:34,250 And then we finally decide how to use it 566 00:40:34,870 --> 00:40:36,770 Personally, I consider that a little change. Yes 567 00:40:37,930 --> 00:40:38,530 Okay, thank you. 568 00:40:38,670 --> 00:40:40,330 But I mean, you know, I don't want to. 569 00:40:40,610 --> 00:40:44,970 The reason I ask is because we don't know what the changes are. 570 00:40:45,250 --> 00:40:49,750 So really, we don't know if we agree with the change or don't agree because we don't know what they are. 571 00:40:49,850 --> 00:40:50,730 So that's why I ask. 572 00:40:50,970 --> 00:40:53,330 But I trust your judgment on that. 573 00:40:53,410 --> 00:40:53,770 I got you. 574 00:40:53,970 --> 00:40:54,150 Okay. 575 00:40:54,830 --> 00:40:55,090 Okay. 576 00:40:56,310 --> 00:41:01,230 Yeah, so we reevaluate all of the budgets as the process goes on. 577 00:41:01,230 --> 00:41:07,850 And Andrew and I worked this out and figured out a way to use this money better than what we had originally planned. 578 00:41:16,000 --> 00:41:25,140 So these funds are, they're balanced, they're set on the schedules that are to be voted on soon. 579 00:41:27,880 --> 00:41:30,880 There's no, are there any other questions about any of these funds? 580 00:41:30,880 --> 00:41:39,950 So moving on to the internal service funds, a good way of thinking about the internal service 581 00:41:39,950 --> 00:41:47,630 funds is that all of the dollars, every single $10,221,632 here that's budgeted is budgeted 582 00:41:47,630 --> 00:41:48,210 in other funds. 583 00:41:48,850 --> 00:41:52,130 They're moved to these funds so we can properly record certain expenses. 584 00:41:52,890 --> 00:41:58,250 The public works complex at $2.9 million, which is 29% of the internal service funds. 585 00:41:58,250 --> 00:42:02,850 And this consists of mainly the two bond payments that we have. 586 00:42:03,110 --> 00:42:10,270 However, we do have the capital project within it of the retention bond that collapsed in October of last year. 587 00:42:11,010 --> 00:42:19,810 And then we decided to move forward with a $50,000 year-over-year repair and maintenance program that is to be split the same way the bond payments are. 588 00:42:21,350 --> 00:42:28,010 So this number is, this is an example of a fund that should stay pretty close to the same number every year. 589 00:42:28,330 --> 00:42:34,210 However, this year because of the stormwater, because of the retention pond, it's $1.5 million higher. 590 00:42:35,950 --> 00:42:38,490 The self-insured health, we have received those numbers. 591 00:42:39,430 --> 00:42:40,870 This is our healthcare fund. 592 00:42:41,070 --> 00:42:44,510 This is built into the staffing of every single fund that has staffing. 593 00:42:45,610 --> 00:42:47,230 The clinic is housed in here. 594 00:42:47,230 --> 00:42:51,910 all the expenses are encumbered, and this is completely balanced. 595 00:42:52,590 --> 00:42:58,310 The property casualty insurance fund, this is the same number as last year, however, 596 00:42:58,430 --> 00:43:04,870 when I entered the line item that transfers the money from the funds to this fund, I put 597 00:43:04,870 --> 00:43:09,550 I think a 5% buffer on each one of them, so this number will change, but it should 598 00:43:10,410 --> 00:43:15,950 only affect this fund, and I'm hoping that it only results in the cost to the 599 00:43:15,950 --> 00:43:19,850 other funds going down. So this is one of the ones I mentioned earlier. This is the 600 00:43:19,850 --> 00:43:21,630 one I'm still watching and waiting on the numbers for. 601 00:43:29,910 --> 00:43:31,130 We have the debt service 602 00:43:31,130 --> 00:43:37,110 schedule, which again is wrong because I have the Northeast CRA budget on here 603 00:43:37,110 --> 00:43:40,690 saying that it's in the Northeast CRA bond in here saying it's coming out of 604 00:43:40,690 --> 00:43:44,490 the Northeast CRA budget, but that will end up not being true. However, you do 605 00:43:44,490 --> 00:43:51,970 see the the payment on here of 1.122 million. That'll be roughly the 606 00:43:51,970 --> 00:43:57,530 We don't have exact numbers yet, but we have a very good idea and we expect the payments 607 00:43:57,530 --> 00:43:59,770 to be very close to that every year. 608 00:44:00,990 --> 00:44:06,090 So we have the 2013 CRA bonds, it's $196,000 a year. 609 00:44:06,950 --> 00:44:14,050 We have the 2018 CRA capital improvement revenue note at $222,000 a year, the 2018 fire assessment 610 00:44:14,050 --> 00:44:19,570 at $1.2 million a year, the 2018 capital improvement bonds 611 00:44:19,570 --> 00:44:23,530 for governmental at $97,000 in the general fund. 612 00:44:24,770 --> 00:44:28,270 And I'll explain which fund every single one of these is in, 613 00:44:28,350 --> 00:44:31,330 but these are the terms of general governmental 614 00:44:31,330 --> 00:44:34,910 or special revenue funds, which are backed 615 00:44:34,910 --> 00:44:36,430 by the government fund in many ways. 616 00:44:37,590 --> 00:44:40,070 The 2024 capital improvement bonds, 617 00:44:40,070 --> 00:44:46,370 The governmental is 101,000 in the 2026 non-advalorant revenue bond, which is the Nathaniel Bell 618 00:44:46,370 --> 00:44:49,170 center bond of 1.12 million. 619 00:44:49,990 --> 00:44:56,630 So the CRA bonds are in the CRA budget, this 2026 non-advalorant revenue bond, the payment 620 00:44:56,630 --> 00:44:59,850 I wanted to clarify, the payment is in the Northeast 621 00:45:00,000 --> 00:45:05,060 The CRA budget, the fire assessment is in our fire assessment fund, and it is transferred 622 00:45:05,060 --> 00:45:11,480 to our debt service fund. But the 2018 and 24 are actually in the general fund, and those 623 00:45:11,480 --> 00:45:21,400 are the only two debt payments that are in the general fund. And it is roughly 298,000, 624 00:45:21,400 --> 00:45:25,340 I believe it is. Yeah, 199,000, 200,000. 625 00:45:28,190 --> 00:45:28,850 Yes, sir. 626 00:45:30,550 --> 00:45:34,990 On the 2026 non-Avalon revenue bond for the North D.C.R.A. 627 00:45:35,230 --> 00:45:35,530 Yes, sir. 628 00:45:36,850 --> 00:45:39,470 It says here 25 million, 792. 629 00:45:40,610 --> 00:45:44,510 What is the difference between that and the 19 million that we saw earlier? 630 00:45:45,550 --> 00:45:53,490 So the bond is, I believe, 16 million, 250,000, something along those lines. 631 00:45:54,150 --> 00:45:56,090 But that's the total payment we'll have to pay for it. 632 00:45:56,510 --> 00:45:56,890 Okay. 633 00:45:56,890 --> 00:46:01,870 So yeah, so that's that's that's with principal and interest. Yeah. Yes. Yes. Yes, sir. Thank you, sir. Yep 634 00:46:02,870 --> 00:46:10,290 And I and looking at that other number the income certainly pays for all of the debt service on the bonds as far as I could tell 635 00:46:11,170 --> 00:46:15,290 The income of the CR. Oh, yes. Yes. Yes, sir. Yes 636 00:46:16,510 --> 00:46:16,970 No, 637 00:46:20,130 --> 00:46:20,810 yeah, I mean 638 00:46:21,930 --> 00:46:23,750 Yeah, exactly. Yeah 639 00:46:24,510 --> 00:46:27,550 Okay, so moving on to the enterprise funds for the debt service. 640 00:46:27,830 --> 00:46:31,630 We have the 2018 Capital Improvement Bond, which is the same bond as the one prior, however. 641 00:46:32,350 --> 00:46:39,550 That bond is split 38% water, 37% electric, 14% general fund and 11 fund stormwater. 642 00:46:39,890 --> 00:46:44,450 So, you know, that's 86% of it is paid for by the enterprise funds. 643 00:46:45,230 --> 00:46:49,990 So we have the 2018 Capital Improvement Bond at $596,000. 644 00:46:49,990 --> 00:46:55,270 2024 Capital Improvement Bond at $620,000. 645 00:46:55,270 --> 00:47:02,690 We have these here are various water bonds that I'm going to list next, 2014 Water and 646 00:47:02,690 --> 00:47:10,110 Sewer Bond at $1.159 million and the rest here are SRF loans, drinking water loan at 647 00:47:10,110 --> 00:47:18,490 $94,000, SRF clean water loan at $120,000, 2018 SRF loan at $120,000, 2017 SRF loan 648 00:47:18,490 --> 00:47:22,990 loan at $91,000 and a 2017 SRF loan at $107,000. 649 00:47:24,330 --> 00:47:33,950 So that's totaling $2.9 million total, $5.8 million for the total debt service for the 650 00:47:33,950 --> 00:47:38,650 city broken down by various funds. 651 00:47:38,890 --> 00:47:42,290 Like I said earlier, the general fund is responsible for $200,000 of this. 652 00:47:47,200 --> 00:47:51,120 Do we have any more questions about any of the bonds or what they pay for or anything? 653 00:47:56,940 --> 00:47:59,920 So moving on to the capital outlays up 654 00:48:03,120 --> 00:48:04,340 here so 655 00:48:08,560 --> 00:48:09,740 in the general fund and these are 656 00:48:09,740 --> 00:48:15,520 already built into the general fund we have $155,000 of outlays we have an 657 00:48:15,520 --> 00:48:19,140 IT item we have the community building lobby concessions and parks we have 658 00:48:19,140 --> 00:48:23,840 Gilbert Park swing set replacement for parks we have mule replacement 659 00:48:23,840 --> 00:48:29,000 anti-tractor replacement for parks and that's totaling let's do the math in 660 00:48:29,000 --> 00:48:33,080 my head here, it's about 107,000 for parks and then 48 for IT. 661 00:48:35,580 --> 00:48:37,300 In the discretionary sales tax fund, 662 00:48:37,680 --> 00:48:42,020 we have nine PD vehicles, the upfitting and the body 663 00:48:42,020 --> 00:48:45,700 cam onboarding systems, and that's 664 00:48:45,700 --> 00:48:48,720 going to end up being 720,000 and a public work 665 00:48:48,720 --> 00:48:53,720 struck at 45,000, totaling the discretionary at 767,000. 666 00:48:55,640 --> 00:48:59,740 These are what we've done the last few years 667 00:48:59,740 --> 00:49:05,080 is we've set a certain amount of money towards refreshing the vehicle replacement program 668 00:49:05,080 --> 00:49:10,220 for the PD department. We would like to do this year every year. We hope to do this every 669 00:49:10,220 --> 00:49:17,640 year as long as funds are available. And the fire assessment funds. This is paid for 670 00:49:17,640 --> 00:49:25,100 by either the bond or the fire assessment fee. We have a replacement of a pressure 671 00:49:25,100 --> 00:49:31,040 ventilation fan. We have an equipment trailer. We have the PPE equipment. We have heavy rescue 672 00:49:31,040 --> 00:49:35,360 airbag kits, which is a replacement. We have the fire suppression apparatus, another replacement, 673 00:49:35,580 --> 00:49:44,760 totaling $101,000, almost $102,000. The cemetery, we have a $38,000 cremation niche. 674 00:49:47,440 --> 00:49:48,320 We just did 675 00:49:48,320 --> 00:49:51,780 get a quote back, and that's going down in price, actually. We got it after I'd already 676 00:49:51,780 --> 00:49:57,400 submitted this. So I think it's 25,000-ish. Yeah, something like that. 25,000. Yep. Yep. 677 00:49:58,220 --> 00:50:05,380 Always a help. For the water waste water fund, we have three trucks coming in at $180,000. 678 00:50:05,980 --> 00:50:10,720 For stormwater, we have two pickup trucks, a smaller pickup trucks for $90,000 and a 679 00:50:10,720 --> 00:50:18,580 factor truck for $375,000. This is totaling $1.7 million, but 155 of this is going to be 680 00:50:18,580 --> 00:50:19,640 paid for by the general fund. 681 00:50:21,420 --> 00:50:21,960 Yes, sir. 682 00:50:22,640 --> 00:50:30,900 Matt, I'm assuming that all these numbers are just simply the same numbers we saw before at the prior hearing. 683 00:50:31,020 --> 00:50:32,800 Nothing's been added or... 684 00:50:32,800 --> 00:50:33,740 Okay, thanks. 685 00:50:35,320 --> 00:50:36,780 I just have a question. 686 00:50:37,160 --> 00:50:38,880 The AC for the community center. 687 00:50:39,040 --> 00:50:40,140 Is that in this year's budget? 688 00:50:40,780 --> 00:50:42,140 So it is in here. 689 00:50:44,460 --> 00:50:46,580 So here's the thing. 690 00:50:46,580 --> 00:50:47,440 Here's the thing. 691 00:50:47,620 --> 00:50:50,780 So technically, these are going to end up being repairs. 692 00:50:51,360 --> 00:50:56,480 So in accounting terms, and I struggle going back and forth with this, is a big part of 693 00:50:56,480 --> 00:50:58,200 this is where do you properly budget it? 694 00:50:58,840 --> 00:51:03,000 So what we have done is we have that set under a repair and maintenance line within the 695 00:51:03,000 --> 00:51:06,560 recreation center, within the recreation budget, sorry, not the recreation center, 696 00:51:06,660 --> 00:51:08,900 the recreation department budget. 697 00:51:08,900 --> 00:51:20,960 So technically a repair along with the $20,000 slot for the partial roof repair for the library, that's in the library budget. 698 00:51:21,500 --> 00:51:29,480 However, when we're directly comparing what the library is proposed to spend this year and proposed to spend last year, 699 00:51:29,840 --> 00:51:35,020 I didn't want to skew that by putting a capital outlay project in there. 700 00:51:35,020 --> 00:51:39,500 So as it gets closer to the actual budget being finalized, 701 00:51:39,720 --> 00:51:41,460 then I put it where it actually belongs. 702 00:51:41,680 --> 00:51:46,120 But for properly categorizing it and grouping everything 703 00:51:46,120 --> 00:51:48,420 together, I've included it as a capital outlay up 704 00:51:48,420 --> 00:51:51,520 to this point, or a CIP project. 705 00:51:52,800 --> 00:51:56,500 For example, we have multiple projects 706 00:51:56,500 --> 00:52:02,080 that it really comes down to how we capitalize the item. 707 00:52:02,080 --> 00:52:09,000 And the first step of that is where it's budgeted within the GL system and then therefore where it's purchased, where it's 708 00:52:09,000 --> 00:52:17,980 expensed in the GL system. So a lot of our capital outlay items or CIP projects will end up not being in the 60s, 709 00:52:17,980 --> 00:52:23,600 which is the accounting code for the capital items, but they'll end up being in the 46s because that's their apparent maintenance line. 710 00:52:25,520 --> 00:52:27,160 So yes, it's in there. 711 00:52:27,980 --> 00:52:31,120 It's $350,000 in the recreation budget. 712 00:52:31,880 --> 00:52:39,520 And it's in the notes that I sent over, along with the only other item like that is the library has a $20,000 partial roof repair. 713 00:52:40,180 --> 00:52:41,260 Yeah, they're in there. 714 00:52:41,600 --> 00:52:44,800 You'll figure out the budgeting accounting with Jennifer. 715 00:52:45,420 --> 00:52:48,300 Yeah, we sit down and we write up the budget. 716 00:52:48,300 --> 00:52:53,660 We put everything in there, and then we sit down and one of the last steps is go over it 717 00:52:53,660 --> 00:52:57,420 and say, okay, I have to make sure everything is budgeted in the proper place, and sometimes 718 00:52:57,420 --> 00:53:03,440 it does move things out from the capital slot into the operating budget slot, but I also 719 00:53:03,440 --> 00:53:09,380 don't want to put $350,000 in the recreation budget and be like, well, why did their budget 720 00:53:09,380 --> 00:53:13,240 go up by $400,000 when it only went up 50 or something like that, you know. 721 00:53:14,060 --> 00:53:17,440 So it's a matter of, it depends on how you look at it, and trying to compare 722 00:53:17,440 --> 00:53:21,000 the numbers as fair as possible. So I kept that in an outlay slide. 723 00:53:21,340 --> 00:53:23,460 Michael, it's in there. It's in there, yep. 724 00:53:27,580 --> 00:53:30,960 I'm more like Calgon, I'm going to take me away. 725 00:53:37,320 --> 00:53:42,380 So yes, so moving to the next page, the first two items on here are the 726 00:53:43,280 --> 00:53:47,280 Public Library roof replacement for $20,000 727 00:53:47,280 --> 00:53:50,540 and the Community Building HVAC replacement of $350,000. 728 00:53:52,120 --> 00:53:53,920 So as you see, those are slaughtered. 729 00:53:53,920 --> 00:53:56,280 in the general fund for a total of $370,000. 730 00:53:57,980 --> 00:54:02,180 Moving on to the discretionary fund here, we have the Head Start Building Roof and Repairs, 731 00:54:03,420 --> 00:54:07,740 which we're unsure of the total cost, but we have a slot there for it. 732 00:54:08,100 --> 00:54:12,880 We have the Sidewalk ADA compliance, the year-over-year project for $400,000, and the street resurfacing 733 00:54:12,880 --> 00:54:17,360 program for $300,000, another year-over-year project that's been in the discretionary 734 00:54:17,360 --> 00:54:18,200 fund the last few years. 735 00:54:18,920 --> 00:54:22,060 Is that the one that used to be 800,000 last year? 736 00:54:22,600 --> 00:54:23,660 The sidewalk one, yes. 737 00:54:23,880 --> 00:54:24,700 Just the final one. 738 00:54:25,820 --> 00:54:27,180 I understand you need to save. 739 00:54:29,720 --> 00:54:32,340 I've been talking with Andrew in public works. 740 00:54:32,420 --> 00:54:34,200 He's looking at a piggyback contract 741 00:54:34,200 --> 00:54:36,200 and probably can do the same amount of work 742 00:54:36,200 --> 00:54:37,720 with half the cost. 743 00:54:38,080 --> 00:54:39,220 Yeah, you mentioned that. 744 00:54:39,220 --> 00:54:40,000 So, yeah. 745 00:54:41,220 --> 00:54:43,560 So, we'll bring in a piggyback here shortly. 746 00:54:47,040 --> 00:54:49,160 So, we have a project slider 747 00:54:49,160 --> 00:54:51,100 for the library impact fee fund. 748 00:54:51,100 --> 00:54:55,140 The Simpson Farmhouse Expansion, phase one, $146,000. 749 00:54:56,100 --> 00:55:02,860 And then we have three projects in the CRA, the signage and community beautification, parking improvements, and kiosk replacement. 750 00:55:03,480 --> 00:55:05,900 And that's totaling $798,000. 751 00:55:06,760 --> 00:55:13,060 We have four projects in the Northeast CRA, a property purchase of $200,000, a signage and community beautification of $20,000. 752 00:55:13,060 --> 00:55:18,780 Northeast Streetlight Enhancement of $20,000, Information kiosk of $25,000, and that total is $265,000. 753 00:55:18,780 --> 00:55:22,480 and all of these are already built into the budgets that are already balanced as well. 754 00:55:28,140 --> 00:55:32,160 The property purchase in the North ACRA, that's the Witherspoon. 755 00:55:34,820 --> 00:55:37,400 So it can be, I mean it depends on what we do. 756 00:55:37,400 --> 00:55:41,100 Yeah, I think you're looking for affordable housing sites too. 757 00:55:41,100 --> 00:55:44,940 Yeah, it depends on the number of things. 758 00:55:52,450 --> 00:55:56,270 Okay, so these are the projects that are either in the general fund 759 00:55:56,270 --> 00:56:05,030 or the special revenue funds already built in, balanced, ready to go. 760 00:56:06,150 --> 00:56:12,330 So moving on to the enterprise fund capital improvement projects. 761 00:56:12,650 --> 00:56:16,950 We have the electric fund here with a substation of $122,000 this year 762 00:56:16,950 --> 00:56:18,650 and the advanced metering infrastructure. 763 00:56:18,990 --> 00:56:22,510 The rest of it is $500,000 totaling $622,000. 764 00:56:22,590 --> 00:56:24,130 That does not change the electric. 765 00:56:24,670 --> 00:56:26,730 This is exactly what we covered in the previous meeting. 766 00:56:26,730 --> 00:56:29,730 So no changes there. 767 00:56:30,290 --> 00:56:36,250 I mean, the rest of this is a projected five-year plan on the capital improvements. 768 00:56:37,630 --> 00:56:40,590 I didn't. This is kind of more generic. 769 00:56:40,950 --> 00:56:46,470 But with the purchase of the rail bed, the land, 770 00:56:47,030 --> 00:56:54,030 are we looking into the projected revamping of our underground utilities using that? 771 00:56:54,310 --> 00:56:56,730 I mean, I'm kind of looking here. 772 00:56:57,470 --> 00:57:03,070 I didn't know those are those already planned in or they they're not in this 773 00:57:03,070 --> 00:57:07,710 budget there'll be future as we move that project move forward with engine we 774 00:57:07,710 --> 00:57:13,030 have to look at engineering design and so forth so yes yeah I mean I know it's 775 00:57:13,030 --> 00:57:18,410 not in this but I'm looking down the road here so if you look at the if you 776 00:57:18,410 --> 00:57:25,970 look at the 20 29 30 yeah time frame we're looking at moving that circuit 777 00:57:25,970 --> 00:57:30,110 underground along the railroad right away there so that's what that that's what 778 00:57:30,110 --> 00:57:34,990 that money is there for. And then the other waste wastewater you know along 779 00:57:34,990 --> 00:57:40,930 like Dora there's an old I'll say an old pipe and we want to look at expanding 780 00:57:40,930 --> 00:57:48,450 and things like that or maybe even fiber optics to not go through our little 781 00:57:48,450 --> 00:57:49,150 streets here. 782 00:57:51,870 --> 00:57:52,430 Matt, 783 00:57:55,130 --> 00:57:55,970 can you review the 784 00:57:55,970 --> 00:58:01,610 Sylvan Shores under your own conversion? I cannot, but I'm Steve Langley-Cann. 785 00:58:04,880 --> 00:58:11,020 Is that on county property? That is, yes, that is county. So what we're 786 00:58:11,020 --> 00:58:14,680 looking at is the Sylvan Shores, that particular area in Sylvan Shores, is 787 00:58:14,680 --> 00:58:19,200 one of our worst areas when hurricanes hit. Whenever that happens, there's a 788 00:58:19,200 --> 00:58:22,760 A lot of trees, the lines are in the back of the lots 789 00:58:23,050 --> 00:58:27,300 in their backyards, and it's a lot of trees in there. 790 00:58:27,420 --> 00:58:30,020 So every time Hurgings hit, that line comes down. 791 00:58:30,460 --> 00:58:32,700 And so we're trying to put that underground 792 00:58:32,700 --> 00:58:35,440 and move it in front of the houses. 793 00:58:35,960 --> 00:58:38,280 And so I've tried to get some money 794 00:58:38,770 --> 00:58:43,960 through the FEMA mitigation, that kind of thing. 795 00:58:44,060 --> 00:58:45,800 So we've got applied for that. 796 00:58:45,800 --> 00:58:50,840 We put it in the applied for the legislature to get some money for that. 797 00:58:51,020 --> 00:58:51,680 That didn't work. 798 00:58:51,820 --> 00:58:55,480 So we tried a number of ways to get some grant money for that. 799 00:58:55,560 --> 00:58:58,040 But that's what it's forced to help with hurricane mitigation. 800 00:58:58,340 --> 00:59:00,780 It's a very good idea to get as much underground as you can. 801 00:59:00,900 --> 00:59:01,400 It's expensive. 802 00:59:03,100 --> 00:59:07,720 My dad was that contractor for decades. 803 00:59:08,600 --> 00:59:11,520 And that really helps emergencies. 804 00:59:12,520 --> 00:59:13,400 Okay, thank you. 805 00:59:23,360 --> 00:59:32,020 Moving on to the water or wastewater construction fund here, we have one big project, a $1.5 806 00:59:32,020 --> 00:59:34,340 million project for a clear fire rehab. 807 00:59:36,440 --> 00:59:42,120 The thing I'll say about the water construction plan here for the next five years is there's 808 00:59:42,120 --> 00:59:48,000 a lot of hardening efforts going in and we already have basically just chomping at 809 00:59:48,000 --> 00:59:50,580 the bit to get these next two or three years projects underway. 810 00:59:50,580 --> 00:59:50,780 way. 811 00:59:51,580 --> 00:59:57,880 We have some repaired maintenance needed and we're doing our best to invest in that. 812 00:59:58,740 --> 00:59:59,980 So it's going to be a pretty... 813 01:00:00,460 --> 01:00:03,320 Pretty concrete plan over the next five years for the water funds. 814 01:00:08,350 --> 01:00:14,570 And we have next year we have stormwater. So this is a big one this year. 815 01:00:15,010 --> 01:00:20,790 We've touched on the increasing the rates for stormwater that was just passed. 816 01:00:21,150 --> 01:00:24,610 We're able to do a lot more with it because of that. 817 01:00:27,010 --> 01:00:30,770 So these are the projects that are in the budget right now. 818 01:00:31,790 --> 01:00:39,590 We have $500,000 of a Repair and Maintenance Program and $90,000 of GIS mapping. 819 01:00:40,910 --> 01:00:46,270 The Basin Management Action Plan Project for BMAP program, $200,000. 820 01:00:46,710 --> 01:00:51,870 So these three, these top three here are examples of projects that are with their, 821 01:00:52,990 --> 01:00:55,930 it's exactly what I was mentioning earlier with the capital versus operating, 822 01:00:55,930 --> 01:01:02,910 operating is that these projects are, they're in the operating budget pretty 823 01:01:02,910 --> 01:01:07,830 much because they won't be capitalized. It's a service or it's various small 824 01:01:07,830 --> 01:01:11,690 repairs, fixing things and whatnot. So for a lot of reasons you wouldn't 825 01:01:11,690 --> 01:01:15,950 capitalize them. So therefore when we look at what's transferred to the 826 01:01:15,950 --> 01:01:19,150 general construction or to the stormwater construction fund, those 827 01:01:19,150 --> 01:01:23,730 projects won't be transferred. They're housed within the project. So if we 828 01:01:23,730 --> 01:01:26,330 If you were looking at the stormwater fund, you would see those in the operating budget 829 01:01:26,330 --> 01:01:34,830 rather than the capital plan, but because essentially the stormwater fund is a few items 830 01:01:34,830 --> 01:01:38,030 that we have to take care of, and then all capital. 831 01:01:39,450 --> 01:01:45,730 We're including them in for awareness in the capital plan. 832 01:01:46,730 --> 01:01:50,410 But again, if you were to look at what we spent last year in the operating budget 833 01:01:50,410 --> 01:01:55,570 and then when we spend this year, it would immediately be, you know, $800,000 higher 834 01:01:55,570 --> 01:02:01,830 because of these, even though that they're programs and plans that are going to enable 835 01:02:01,830 --> 01:02:03,810 other construction or capital projects. 836 01:02:05,450 --> 01:02:12,490 So that's something that I can do my best to point out, but it's going to happen 837 01:02:12,490 --> 01:02:13,910 depending on what the project is. 838 01:02:13,910 --> 01:02:20,170 So the rest of it, however, I believe, is transferred over to the construction funds. 839 01:02:20,930 --> 01:02:27,410 So we have street resurfacing repair, St. Andrews Country Club, Liberty Avenue storm sewer installation, railroad crossing to Tremaine. 840 01:02:28,050 --> 01:02:30,810 Groundwater table control on Tremaine between Charles and Liberty. 841 01:02:31,130 --> 01:02:34,090 Drainage improvements at East 5th Avenue and North Rosseter Street. 842 01:02:34,730 --> 01:02:36,550 Alexander Creek and Clayton Colvert improvements. 843 01:02:36,970 --> 01:02:40,090 Flood control on East 8th Avenue adjacent to Mount Dora High School. 844 01:02:40,090 --> 01:02:44,170 door set of Mount Dora subdivision drainage and stormwater management 845 01:02:44,170 --> 01:02:49,790 facilities and the Lake John Basin study which is also funded by a grant and I 846 01:02:49,790 --> 01:02:52,570 actually this is one that's in the operating budget to the last one the 847 01:02:52,570 --> 01:02:59,630 Lake John Basin study we have that that grant is $300,000 $100,000 matching so 848 01:02:59,630 --> 01:03:01,470 totaling $400,000 849 01:03:05,060 --> 01:03:12,320 yes sir excuse me so this is the the slide that I saw 850 01:03:12,320 --> 01:03:18,700 that seem to have the most changes from our July 6 meeting. Yes. 851 01:03:23,850 --> 01:03:25,230 At the July 6 852 01:03:25,230 --> 01:03:30,170 meeting there was $30,000 for something from I don't know what it was 853 01:03:30,170 --> 01:03:37,050 Grant to Pine or whatever whatever that was and that's that's been removed but 854 01:03:37,050 --> 01:03:41,530 I see a lot of items that have been added. The Lake John Basin for $400,000 855 01:03:41,530 --> 01:03:48,730 the door set subdivision for 500,000, 8th Avenue for 100,000, 856 01:03:50,240 --> 01:03:56,200 Tremaine and Charles, I believe, 75th Street, Surfacing, 857 01:03:56,640 --> 01:04:01,800 Country Club, my door for 200,000, Vince. 858 01:04:02,860 --> 01:04:04,040 So every, 859 01:04:06,050 --> 01:04:09,490 well for the last two years maybe we spoke about pine 860 01:04:09,490 --> 01:04:13,650 and I know that's ongoing work but when I don't see the numbers here, 861 01:04:13,650 --> 01:04:13,990 Yeah. 862 01:04:14,110 --> 01:04:15,150 Help me understand that. 863 01:04:15,150 --> 01:04:19,950 Yeah, I'll have Andrew assist as well because there's current budget and then this year's 864 01:04:19,950 --> 01:04:20,910 budget's new money. 865 01:04:21,310 --> 01:04:29,150 I can speak on the actual budgetary aspect of it is that on the July 7th meeting we were 866 01:04:29,150 --> 01:04:33,330 completely, we were building two separate budgets where the current revenues that 867 01:04:33,330 --> 01:04:36,750 we had along with the possible proposed increase. 868 01:04:37,010 --> 01:04:42,030 So we just had two numbers that we were looking to put towards capital and we didn't 869 01:04:42,030 --> 01:04:45,890 have set projects at that time for the stormwater fund. 870 01:04:46,890 --> 01:04:48,790 So then as the process has gone along, 871 01:04:49,090 --> 01:04:51,110 we've narrowed it down to actual projects. 872 01:04:51,290 --> 01:04:53,210 So you can speak to each individual project, 873 01:04:53,310 --> 01:04:55,290 but that's how we approach it from a budget perspective 874 01:04:55,290 --> 01:04:55,730 this year. 875 01:04:57,850 --> 01:05:02,190 So the Pine Avenue project is a very extensive project. 876 01:05:03,170 --> 01:05:05,250 We're hoping to, it's on schedule right now 877 01:05:05,250 --> 01:05:09,070 as far as design, excuse me, coordinating with utilities 878 01:05:09,070 --> 01:05:11,610 because it's just not the stormwater aspect of it. 879 01:05:11,650 --> 01:05:12,390 It's utilities too. 880 01:05:12,390 --> 01:05:15,110 We're going to have to move some utilities, and while we're in there, we're also going 881 01:05:15,110 --> 01:05:18,770 to be replacing a lot of aged infrastructure on the utility side. 882 01:05:20,590 --> 01:05:26,530 We're looking at, I'd probably say spring, is when we'll have full 100% design out, be 883 01:05:26,530 --> 01:05:29,890 able to bid it, and I believe it's in next year's five year. 884 01:05:31,090 --> 01:05:31,790 I have to go back and look. 885 01:05:34,130 --> 01:05:39,170 So pine, we're looking at the beginning of either next fiscal year or the one after 886 01:05:39,170 --> 01:05:40,450 that because of the cost. 887 01:05:40,450 --> 01:05:43,330 I mean, it's roughly a $4 to $5 million project. 888 01:05:43,730 --> 01:05:47,410 We'll have to get outside funding for it, most likely, to cover it unless we, you know, 889 01:05:47,890 --> 01:05:51,910 and acquire some appropriation funding for it, which we're going to apply for. 890 01:05:52,070 --> 01:05:56,530 We're already working on the process now behind the scenes of seeing what grants we could apply for. 891 01:05:56,750 --> 01:06:01,810 But the reality is it's just because it's so expensive and that area has so many challenges 892 01:06:01,810 --> 01:06:05,010 as it takes just the time and effort behind it right now. 893 01:06:05,010 --> 01:06:14,530 And Council Member, we have this year's budget, the one we're working on now, the pine funds to be allocated for the design that Andrew's talked about. 894 01:06:14,730 --> 01:06:18,690 So when we come up with the future years of construction costs, those will be in that. 895 01:06:19,010 --> 01:06:19,510 Correct, yeah. 896 01:06:20,270 --> 01:06:20,930 That budget. 897 01:06:21,570 --> 01:06:24,230 So we're not ignoring Pine Avenue project at all. 898 01:06:24,330 --> 01:06:28,330 It's moving forward as the steps go on. 899 01:06:29,610 --> 01:06:36,550 Correct. Yeah, we've met with Kimley Horn and both departments, the stormwater side and 900 01:06:36,550 --> 01:06:39,690 the utility side at this point, just moving that along. We've already seen conceptual stuff 901 01:06:39,690 --> 01:06:44,390 which – the biggest thing is the modeling aspect that took time is what happens to this 902 01:06:44,390 --> 01:06:49,890 area when we have large-scale events. And even in a 25-year event, a significant portion 903 01:06:49,890 --> 01:06:53,850 of the area is more or less underwater. So there's a lot of challenges with this 904 01:06:53,850 --> 01:06:56,310 area. There's also – we're having to look at the possible land acquisition 905 01:06:56,310 --> 01:06:58,850 because not only do we have to convey this storm water, 906 01:06:59,070 --> 01:07:00,730 where do we put it, where do we send it to? 907 01:07:00,950 --> 01:07:03,070 You know, DOT can only accept so much on 4.41. 908 01:07:03,950 --> 01:07:05,750 And there's other factors in it too, you know, 909 01:07:05,810 --> 01:07:10,410 we're looking at ways of how can we take this storm water 910 01:07:10,410 --> 01:07:12,450 and use it to offset our reclaim challenges. 911 01:07:12,830 --> 01:07:15,110 You know, there's a lot of factors going into it, so. 912 01:07:15,650 --> 01:07:17,550 Okay, so thank you. 913 01:07:18,910 --> 01:07:20,570 The door set of Mount Dorset Division 914 01:07:20,570 --> 01:07:22,870 during the storm water, the 500,000. 915 01:07:25,250 --> 01:07:27,030 What would that $500,000 get you? 916 01:07:27,410 --> 01:07:31,750 That would get full construction, design, all that stuff. 917 01:07:32,090 --> 01:07:36,510 So all these costs in here are most of its construction. 918 01:07:36,850 --> 01:07:43,150 So what we're trying to do moving forward is take the – oh no, I'm sorry, yes. 919 01:07:43,290 --> 01:07:43,990 This one is design. 920 01:07:44,170 --> 01:07:45,850 So this is another large-scale project. 921 01:07:47,730 --> 01:07:51,050 We try to – the way we're trying to do the fund is the one-year's design, 922 01:07:51,270 --> 01:07:52,230 the second-year's construction. 923 01:07:52,230 --> 01:07:55,270 You know, a lot of times, unfortunately in the past, design gets shelved. 924 01:07:56,030 --> 01:07:56,730 We don't want it. 925 01:07:56,790 --> 01:07:57,730 We're trying to avoid that. 926 01:07:57,810 --> 01:08:00,770 So we plan the budget out, design, the next year construction. 927 01:08:01,430 --> 01:08:04,010 We have designs, various designs in for this year. 928 01:08:04,410 --> 01:08:10,050 We're also trying to do a lot of stuff in-house now, just because now that we've moved the 929 01:08:10,050 --> 01:08:14,290 staffing strictly over to stormwater allows us to have them, you know, strictly focused. 930 01:08:14,370 --> 01:08:18,970 I think we have four individuals now in stormwater, whether it's repairs, doing 931 01:08:20,610 --> 01:08:24,330 installation of projects, things like that. We're just trying to do a lot more in-house 932 01:08:24,330 --> 01:08:30,830 of where that funding is going. What we ultimately did, too, is a lot of these projects, you 933 01:08:30,830 --> 01:08:36,650 know, George had created this master list of projects over time, and so we went back 934 01:08:36,650 --> 01:08:39,790 and started going through every single project. We visited a lot of sites. We visited 935 01:08:39,790 --> 01:08:44,550 a lot of residents throughout the community. There's a lot of times where we went 936 01:08:44,550 --> 01:08:50,290 out in rainstorm events, Clayton, some other areas to see what was actually happening so 937 01:08:50,290 --> 01:08:54,850 that way we could identify, okay, what's really the highest priority right now based off this 938 01:08:54,850 --> 01:08:55,330 first year? 939 01:08:55,650 --> 01:08:59,530 So we're trying to target areas that seem to be our highest priority and get those 940 01:08:59,530 --> 01:09:00,550 taken care of. 941 01:09:01,890 --> 01:09:02,410 Okay. 942 01:09:03,010 --> 01:09:03,690 Thank you. 943 01:09:04,090 --> 01:09:09,490 I guess that's where I'm a little lost because on 944 01:09:12,690 --> 01:09:14,290 the whatever meeting that was 945 01:09:14,290 --> 01:09:21,290 us the 6th, July 6th meeting, we did have where the five-year capital plan was out there 946 01:09:21,290 --> 01:09:25,090 and it was $1.4 million. I guess I'm just assuming for the corridor. 947 01:09:27,950 --> 01:09:30,130 And so with the 948 01:09:30,130 --> 01:09:38,370 priority, George gave us a list priority and he said Pine Avenue was priority one 949 01:09:38,370 --> 01:09:42,750 at the time. And I think you also told us when you came aboard that that was still 950 01:09:42,750 --> 01:09:48,350 priority one. Not saying it's not it's just we 951 01:09:50,430 --> 01:09:52,590 put 400,000 in I think two years 952 01:09:52,590 --> 01:09:59,850 ago was it was a two years ago Vince? Maybe a half million I think. And it's 953 01:09:59,850 --> 01:10:08,110 like what's been done with that money this I know things take time and I know 954 01:10:08,110 --> 01:10:13,330 you say this is a large-scale project but I just want to make sure that 955 01:10:13,330 --> 01:10:16,270 but it's still top priority. 956 01:10:17,010 --> 01:10:20,490 And top priority to me is where the dollars are spent. 957 01:10:21,010 --> 01:10:22,750 And so when I look at it and I see no dollars 958 01:10:22,750 --> 01:10:24,330 in this upcoming year budget, 959 01:10:25,110 --> 01:10:28,790 then that to me says it's not a top priority. 960 01:10:29,210 --> 01:10:31,590 So, but I digress, you know, 961 01:10:31,770 --> 01:10:33,110 we don't have to go any further on that, that's fine. 962 01:10:33,350 --> 01:10:33,730 I understand. 963 01:10:35,170 --> 01:10:36,750 And maybe upcoming council, 964 01:10:37,070 --> 01:10:39,530 and Andrew can make a presentation of the pine, 965 01:10:39,970 --> 01:10:41,330 show the drawings and the status, 966 01:10:41,650 --> 01:10:42,570 and do the status report. 967 01:10:42,570 --> 01:10:48,670 Yeah, absolutely. I mean even like it indicated best case scenario if everything continues on time we're in the spring next year with design 968 01:10:48,670 --> 01:10:54,010 So we were really trying to so when I when I came on on in January, you know 969 01:10:54,010 --> 01:10:58,750 The Georgia retired we hadn't even kept off a pre-con meeting essentially with Kimley horn 970 01:10:58,750 --> 01:11:01,870 So that we got that started started with conceptual work 971 01:11:01,870 --> 01:11:05,170 Okay, this is kind of what we're looking at here and we just got to 30 972 01:11:05,170 --> 01:11:07,250 I think 30% a couple months ago 973 01:11:07,250 --> 01:11:12,510 So we're really trying to get them to move ahead now comes in the other factors with the utilities all that stuff 974 01:11:12,570 --> 01:11:18,610 permitting aspect but we it's been you know full steam ahead and it's been a 975 01:11:18,610 --> 01:11:22,170 top priority of ours so yeah and we can give we can have presentation on that 976 01:11:22,170 --> 01:11:27,110 all right and I will say this Mars on every time I've spoken to you you've 977 01:11:27,110 --> 01:11:32,430 always answered my questions I just when I look at the document just don't see 978 01:11:32,430 --> 01:11:36,670 any money in the current year it just in my mind it says that okay it's not 979 01:11:36,670 --> 01:11:37,570 its top priority. 980 01:11:41,090 --> 01:11:45,070 Unfortunately there was just this current or upcoming year 981 01:11:45,070 --> 01:11:49,310 there was just nothing that we could allocate money to just for the project. 982 01:11:49,850 --> 01:11:54,370 So what was it 30,000 on July 6th? 983 01:11:57,170 --> 01:11:59,330 Storm sewer repair at Grand Avenue to 984 01:11:59,330 --> 01:12:07,150 East Pine Avenue? I think it's still on our list but not right. So like a lot 985 01:12:07,150 --> 01:12:10,650 of this stuff, as George indicated, we went through and looked at it, investigated it, 986 01:12:10,690 --> 01:12:15,190 camered it to see the extent of it. Some of the stuff on the list that we even took off, 987 01:12:15,210 --> 01:12:18,310 I think we cut down the list by four million dollars on some of the things, just because 988 01:12:18,310 --> 01:12:23,850 we knew outside of the five-year CFP it still had a lot of life expectancy, but I had to 989 01:12:23,850 --> 01:12:26,310 go back and look at that one, but I think that's what happened, and that was just 990 01:12:26,870 --> 01:12:29,210 after looking at it, it deemed it still had some time, 991 01:12:32,250 --> 01:12:33,970 life expectancy and infrastructure. 992 01:12:33,970 --> 01:12:36,090 All right. Thank you, sir. 993 01:12:37,130 --> 01:12:38,090 All right. 994 01:12:45,040 --> 01:12:52,820 So any more questions on the stormwater fund at all? 995 01:12:53,820 --> 01:12:54,140 Construction? 996 01:12:54,360 --> 01:12:57,260 Only a comment, as we all remember so well. 997 01:12:59,340 --> 01:13:06,200 October of last year and Donnelly Street washout, stormwater issues are pretty important. 998 01:13:06,200 --> 01:13:10,520 I remember a famous council member said, 999 01:13:10,700 --> 01:13:12,080 we've got to take care of our stuff. 1000 01:13:13,100 --> 01:13:15,940 And that's what we're doing, it seems to me, in storm water. 1001 01:13:17,420 --> 01:13:23,120 Because we could have another 2,000-year storm in a year. 1002 01:13:24,040 --> 01:13:24,780 Hopefully in 2000. 1003 01:13:26,060 --> 01:13:27,300 I'm thinking of the 2000. 1004 01:13:27,860 --> 01:13:28,520 That's really important. 1005 01:13:30,140 --> 01:13:30,820 Thank you. 1006 01:13:36,850 --> 01:13:43,990 So the next portion of this is just talking about the budget factors that really shaped 1007 01:13:43,990 --> 01:13:45,230 and molded this budget. 1008 01:13:46,230 --> 01:13:51,270 I just wanted to just reunite the fact that we took a very conservative approach to this 1009 01:13:51,270 --> 01:13:54,670 budget because we don't know what's going to happen over the next couple months. 1010 01:13:56,250 --> 01:14:01,850 We tried to set ourselves up for success regardless of that. 1011 01:14:02,790 --> 01:14:10,490 Our focus, if you said that completely aside, our focus from the get-go is this enhancing the city's critical infrastructures 1012 01:14:10,490 --> 01:14:14,170 through strategic investments and resiliency initiatives. 1013 01:14:14,870 --> 01:14:20,990 We are prioritizing long-term financial stability, infrastructure resilience, service levels, and public safety. 1014 01:14:21,490 --> 01:14:26,750 and then just a continued emphasis on operational efficiency to provide the 1015 01:14:26,750 --> 01:14:31,910 services that the the citizens deserve and expect from us. And may I maybe could 1016 01:14:31,910 --> 01:14:38,430 talk about the we acquired Ralph Tellus financial to look at the impacts of the 1017 01:14:38,430 --> 01:14:43,070 potential ballot and then to this month or maybe beginning in November we'll 1018 01:14:43,070 --> 01:14:47,070 probably have me with you one-on-one and go over their dashboard of all the 1019 01:14:47,070 --> 01:14:51,570 data and the financial information that we provided them and then we could talk 1020 01:14:51,570 --> 01:14:55,410 about if you want a workshop, participation in the November ballot or 1021 01:14:55,410 --> 01:14:59,790 maybe we have a presentation but we like to I think a one-on-one with the 1022 01:15:00,000 --> 01:15:04,720 The mayor and the council members individually, they're getting ready here with the data we 1023 01:15:04,720 --> 01:15:15,880 have to look at forecasting and so forth, and yeah, probably mid-September, so I'll be timing 1024 01:15:15,880 --> 01:15:21,620 to wrap that up and then give a report, presentation, so it'll be good information, anticipation 1025 01:15:21,620 --> 01:15:28,300 of the ballot in October, where you can see how that impacts us through the financial 1026 01:15:28,300 --> 01:15:31,680 consulting, having a third party look at it. 1027 01:15:33,380 --> 01:15:38,040 And looking at it, are they just going to kind of tell us where the deficits might be 1028 01:15:38,040 --> 01:15:43,080 or will we also look at in the departments where those deficits will be? 1029 01:15:43,240 --> 01:15:45,700 I think all above, right? 1030 01:15:45,920 --> 01:15:51,880 The way it's set up is they essentially have taken our last few years financial information. 1031 01:15:53,080 --> 01:15:59,480 I submitted the budget to them that it was mostly complete, certain projections. 1032 01:16:00,660 --> 01:16:09,480 And they have a certain amount of, they build a dashboard that is built on the next five years if we continue in the pace that we're on. 1033 01:16:09,900 --> 01:16:11,800 And it shows the fund balance. 1034 01:16:12,040 --> 01:16:13,580 It shows the department levels. 1035 01:16:13,640 --> 01:16:17,420 It shows the operating efficiencies and everything for the financial efficiencies of everything. 1036 01:16:17,420 --> 01:16:22,480 And then they have a certain amount of toggleable items that you click, okay, 1037 01:16:22,900 --> 01:16:27,260 let's see what happens if the November happens, bam. 1038 01:16:27,740 --> 01:16:29,840 And now you see the effects of that. 1039 01:16:30,380 --> 01:16:37,100 You know, if we wanted to devote 3 million to capital a year, that's an item. 1040 01:16:37,280 --> 01:16:40,620 Bam, you see, if we wanted to lower or raise the fire assessment, bam. 1041 01:16:40,860 --> 01:16:46,220 So there's a certain amount of action items that they'll be able to project how it will affect them. 1042 01:16:46,720 --> 01:16:52,200 So they're not going to be able – they're not going to straight up like provide us with information saying, you know, 1043 01:16:52,260 --> 01:16:55,000 hey, if November happens, then you should do this, this, and this, and get rid of this. 1044 01:16:55,380 --> 01:17:01,480 They're looking for our input – yeah, they're looking for our input to put in – to build the models for those factors 1045 01:17:01,480 --> 01:17:05,080 so then they can show us how that will happen, or how that will affect it. 1046 01:17:05,740 --> 01:17:11,920 So, Zobo, what we could see is if the general fund goes down – or because the Baffle Arm Tax goes down X percent 1047 01:17:12,340 --> 01:17:15,800 And you already have the percentages that goes to each department. 1048 01:17:16,000 --> 01:17:18,240 We could see what each department potentially is. 1049 01:17:18,300 --> 01:17:19,880 Oh, yes, yes, yes. 1050 01:17:19,880 --> 01:17:20,620 Yes, for sure. 1051 01:17:21,340 --> 01:17:24,100 Even if there wasn't a ballot on it, it's actually a good... 1052 01:17:24,100 --> 01:17:24,420 Absolutely. 1053 01:17:24,680 --> 01:17:26,880 ...for us to look at before casting for five years out. 1054 01:17:27,140 --> 01:17:27,260 Yeah. 1055 01:17:27,540 --> 01:17:28,980 This is going to help us no matter what. 1056 01:17:29,160 --> 01:17:29,260 Absolutely. 1057 01:17:29,260 --> 01:17:33,960 We have that anyway, but this now fine-tunes it with an outside consultant. 1058 01:17:34,760 --> 01:17:36,020 We're not getting into their numbers. 1059 01:17:36,200 --> 01:17:37,160 They're doing it independently. 1060 01:17:41,280 --> 01:17:48,600 We're doing an internal to see if it compares, but in essence this will be a good resource. 1061 01:17:48,920 --> 01:17:55,280 And I think that timing in October will show obviously our citizens and the business owners 1062 01:17:55,280 --> 01:17:56,980 of what that impact will be. 1063 01:17:58,920 --> 01:18:06,080 Speaking of that, I hope many of you saw the recent Sunday editorial in the Orlando 1064 01:18:06,080 --> 01:18:12,580 sent them on this very issue. It was excellent if you haven't seen it. Go read it. 1065 01:18:17,140 --> 01:18:17,720 Yesterday's 1066 01:18:20,160 --> 01:18:31,260 editor, main editorial, was very, very good and explains critically all the issues that 1067 01:18:33,300 --> 01:18:40,360 If yes goes happens, all of the issues that will negatively impact residents through 1068 01:18:42,700 --> 01:18:42,880 no 1069 01:18:42,880 --> 01:18:43,520 fault of ours. 1070 01:18:44,600 --> 01:18:46,360 I thought it was an amazing editorial. 1071 01:18:48,730 --> 01:18:51,310 Matt, we have a busy September schedule. 1072 01:18:51,750 --> 01:18:52,250 Yes, sir. 1073 01:18:53,370 --> 01:18:57,510 So the next steps here, so there's a regular council meeting on September 1, but then the 1074 01:18:57,510 --> 01:19:02,530 Thursday of September 3, we have the tentative millage and budget meeting, which is a special 1075 01:19:02,530 --> 01:19:02,850 meeting. 1076 01:19:02,850 --> 01:19:11,630 So this will be putting forward for adoption the budget just built on the next year's money, no rollover whatsoever. 1077 01:19:12,390 --> 01:19:17,730 The fire assessment on Thursday, September 10th at 6 p.m. a week later. 1078 01:19:18,490 --> 01:19:23,830 And then the second public hearing, September 15th, this is a normal regular council meeting. 1079 01:19:24,270 --> 01:19:26,930 This is where we'll present the final budget for adoption. 1080 01:19:27,570 --> 01:19:35,350 The new monies for next year, plus any carry forwards, which is the PO rollovers and encumbrances. 1081 01:19:38,990 --> 01:19:43,750 So there's, as I mentioned previously, there's two or three items that I'm still waiting on. 1082 01:19:44,570 --> 01:19:48,270 One of them being, we have to figure out exactly how to do the Northeast CRA bond. 1083 01:19:48,610 --> 01:19:52,890 So next time I see you guys, I'll be able to lay out exactly how that happened 1084 01:19:52,890 --> 01:19:59,550 and what changes happened, or the results of those changes, I mean, so we'll lay all 1085 01:19:59,550 --> 01:20:07,650 that out for everybody. But this is, that is it, so if you guys have any questions, any 1086 01:20:08,430 --> 01:20:13,590 wanting to dive deeper into anything, I'm here for taking questions. 1087 01:20:13,590 --> 01:20:14,730 Thank you. 1088 01:20:15,590 --> 01:20:16,570 Well done. 1089 01:20:17,050 --> 01:20:17,690 Thank you. 1090 01:20:17,690 --> 01:20:18,430 Yeah, excellent. 1091 01:20:18,850 --> 01:20:19,010 Good job. 1092 01:20:19,530 --> 01:20:25,470 If we're going to conclude, I said two other things so I don't wait until next councilman 1093 01:20:25,470 --> 01:20:27,730 to mention it while we're here. 1094 01:20:30,680 --> 01:20:36,500 I attended the Sunday lecture at the library of the Rosenwald, 1095 01:20:42,830 --> 01:20:46,650 and it was two hours worth 1096 01:20:46,650 --> 01:20:54,490 of superb information on the importance of that building, which now is a daycare center. 1097 01:20:56,570 --> 01:21:06,190 And the importance, the important hand, for example, Collie Lott had in that, along with 1098 01:21:06,190 --> 01:21:14,990 Dr. Booker Washington and the boys and other very important people that put them out 1099 01:21:14,990 --> 01:21:24,570 Dora on the map national. So it was excellent if it's possible. And our archivist was there, 1100 01:21:24,970 --> 01:21:32,250 Aaron. And if there's a way that she could put together or somebody could put together 1101 01:21:32,250 --> 01:21:38,430 a little summary of that for all of us and for the public, if that's possible. 1102 01:21:41,270 --> 01:21:43,130 It impressed 1103 01:21:43,130 --> 01:21:53,590 impressed me. There were maybe 25 people there. It was very, very interesting and I'm really 1104 01:21:53,590 --> 01:21:59,390 glad I attended and be something that we all should know about the importance of that building 1105 01:21:59,390 --> 01:22:09,710 in the Northeast, historically. And secondly, Troy gave me a nice tour of the Bell Center. 1106 01:22:09,710 --> 01:22:15,050 It was Shirley and I were there and it is absolutely superb. 1107 01:22:16,150 --> 01:22:16,990 Thank you, Troy. 1108 01:22:19,730 --> 01:22:20,050 That's all. 1109 01:22:21,030 --> 01:22:22,010 I move we adjourn. 1110 01:22:23,780 --> 01:22:24,740 And nothing else. 1111 01:22:24,900 --> 01:22:25,100 OK.