1 00:00:33,920 --> 00:00:34,880 I see 2 00:02:41,180 --> 00:02:43,040 this budget process will 3 00:02:46,780 --> 00:02:54,400 give us each wisdom and direction as we as we oversee this thing. We will this now. We ask it, Jesus. 4 00:03:28,720 --> 00:03:34,920 We're going to go into the public hearing on the proposed budget for the October 1st, 2026 5 00:03:35,500 --> 00:03:39,100 to September 30, 2027 fiscal year, kind 6 00:03:42,520 --> 00:03:45,800 of going to the open, I guess we need to public 7 00:03:48,650 --> 00:03:49,210 speakers. 8 00:03:49,630 --> 00:03:52,610 Do we have anybody wanting to speak? 9 00:03:55,200 --> 00:03:55,420 Okay. 10 00:04:01,870 --> 00:04:20,950 I just want to answer questions, so I guess y'all saw in your packet that you had a copy of the proposed budget that we talked about at the last meeting, that's what's posted online, I updated another copy that really just updated the year-to-date in each category, because we're obviously watching that daily. 11 00:04:21,870 --> 00:04:26,170 You can see by the notes I made that I had to make some adjustments on a few lines. 12 00:04:27,790 --> 00:04:33,710 I've already made those adjustments mainly in fuel and utilities, a couple things in there. 13 00:04:34,670 --> 00:04:41,010 And I just kind of wanted to point out, again, I like to low-ball revenues so that at the 14 00:04:41,010 --> 00:04:42,790 end of the year, we might have a little extra money. 15 00:04:42,970 --> 00:04:49,930 And the reason why, as an example, these are things that were not budgeted this year that 16 00:04:49,930 --> 00:04:57,330 we that we have to do. The lift station on East Maine two of the three pumps need 17 00:04:57,330 --> 00:04:59,950 work and that's around $30,000. 18 00:05:01,990 --> 00:05:04,070 The ground pump that we talked about at the 19 00:05:04,070 --> 00:05:07,130 last meeting that's they did evaluate that pump and we're not going to have to buy 20 00:05:07,130 --> 00:05:12,510 new $40,000 when it is going to be about 18,000 to fix it. Pump controls, this is what 21 00:05:12,510 --> 00:05:15,670 we talked about at the wastewater plant to regulate the battery and lower the 22 00:05:15,670 --> 00:05:21,130 sludge hauling costs, and we're matching a grant, $25,000 grant for some fire gear. 23 00:05:21,770 --> 00:05:27,010 So these things were not budgeted, but were able to do them just because we kind of 24 00:05:27,010 --> 00:05:28,010 watched it throughout the year. 25 00:05:28,230 --> 00:05:33,830 So those costs have not yet reflected in the year to date on the sheet you have, but they 26 00:05:33,830 --> 00:05:34,230 will fit. 27 00:05:35,210 --> 00:05:38,510 And I'd like to get as much of it done as I can this year because I know it'll fit. 28 00:05:39,490 --> 00:05:42,190 And I don't know 13 months from now what's going to fit. 29 00:05:42,190 --> 00:05:44,110 that so we're trying to get this stuff out of the way 30 00:05:44,110 --> 00:05:45,730 and it's got to happen. 31 00:05:47,510 --> 00:05:50,750 So really just I would answer any questions you had 32 00:05:50,750 --> 00:05:54,570 about this just because this is on the record. 33 00:05:55,310 --> 00:06:00,230 I do kind of want to say again that the overall, 34 00:06:00,410 --> 00:06:02,690 this was prepared with the same overall tax rate 35 00:06:02,690 --> 00:06:03,310 as last year. 36 00:06:03,870 --> 00:06:06,250 The overall tax rate is not increasing. 37 00:06:07,130 --> 00:06:10,650 We are shifting three cents of it from the debt service 38 00:06:10,650 --> 00:06:14,430 to the maintenance and operations that we can use that money for daily operations. 39 00:06:15,350 --> 00:06:18,830 And we will, because of the growth in sales tax, we can pay more of our debt with sales 40 00:06:18,830 --> 00:06:24,370 tax and not off people's property tax, and we're just trying to shift that a little bit 41 00:06:24,370 --> 00:06:31,310 at a time so that at the end of the day, we're not property taxing people for debt as little 42 00:06:31,310 --> 00:06:31,890 as possible. 43 00:06:33,190 --> 00:06:38,390 But other than those proportions, the overall tax rate did not increase. 44 00:06:38,390 --> 00:06:44,470 place, which is a little rare, I think, from looking at some surrounding entities this 45 00:06:44,470 --> 00:06:47,070 year, but our rate is not. 46 00:06:49,910 --> 00:06:52,810 But other than that, any questions, I would 47 00:06:57,320 --> 00:06:59,180 not 48 00:07:13,770 --> 00:07:16,350 everybody at once, just one at a time 49 00:07:16,350 --> 00:07:16,910 with your questions. 50 00:07:20,270 --> 00:07:21,310 There's really not a lot to talk about. 51 00:07:21,370 --> 00:07:25,770 Just so you do understand, at the end of this hearing, we are required by law to take an 52 00:07:25,770 --> 00:07:26,750 action on the budget. 53 00:07:26,750 --> 00:07:33,630 You have the option to approve this budget and then at the next meeting we'll do the rates you can't do that the same, but 54 00:07:34,370 --> 00:07:38,110 We at the very least the action has to be somebody has to make a motion 55 00:07:38,110 --> 00:07:43,730 We vote to take action on the budget at the next meeting. We just have to take some type of action at the end of this hearing 56 00:07:45,050 --> 00:07:50,780 So this meeting we would be taking care of the I'm sorry 57 00:07:51,620 --> 00:07:57,340 Repeat that again. So why why one has to be done at one meeting versus the other the state 58 00:07:57,340 --> 00:08:03,100 The tax code does not allow you to adopt your tax rate the same day as your budget hearing. 59 00:08:03,440 --> 00:08:05,660 There has to be at least on a different date. 60 00:08:06,100 --> 00:08:10,020 You have to take some action on this budget today. 61 00:08:10,500 --> 00:08:15,200 The action can simply be, I make a motion, we take action on the budget at our next meeting 62 00:08:15,200 --> 00:08:16,760 on September 24th. 63 00:08:16,760 --> 00:08:20,660 That's typically what we do and then at that next meeting is when we have the three votes, 64 00:08:20,940 --> 00:08:24,480 the budget, the tax rate and then ratifying that rate is here. 65 00:08:24,480 --> 00:08:28,340 We just can't do all three of them on the same date as the budget hearing. 66 00:08:29,900 --> 00:08:33,700 I know you might see on the news a lot of entities are already past this stage and that's fine. 67 00:08:34,700 --> 00:08:39,200 You know, we didn't actually even get our numbers for insurance until after our last meeting. 68 00:08:39,480 --> 00:08:43,960 So we tried to do it earlier, we just didn't have the information to do it. 69 00:08:44,360 --> 00:08:49,840 The current, but insurance rates premiums are in this? 70 00:08:49,840 --> 00:08:51,200 Yes, sir. Yes, or they are. 71 00:08:51,900 --> 00:08:52,300 Okay. 72 00:08:52,620 --> 00:08:55,440 And they were below the number I had put in as an estimate. 73 00:08:56,220 --> 00:08:56,320 Okay. 74 00:08:56,740 --> 00:08:56,900 So. 75 00:08:58,440 --> 00:09:01,100 Any questions that we have on the overall budget? 76 00:09:01,720 --> 00:09:04,800 You want them to come out here or in the council meeting? 77 00:09:05,620 --> 00:09:11,860 You can ask them here and I can make those changes and then when we approve the budget, 78 00:09:12,140 --> 00:09:14,680 actually approve it at the next meeting, those changes will be in there. 79 00:09:15,060 --> 00:09:17,020 I don't know that I have anything suggested change. 80 00:09:17,240 --> 00:09:19,460 I just, for clarification, I just had a couple. 81 00:09:19,460 --> 00:09:24,300 That that's absolutely fun. So now's when you'd like to do that. Yes, sir. Okay. 82 00:09:26,440 --> 00:09:28,800 Sales tax revenue. I was just curious is 83 00:09:30,100 --> 00:09:36,780 It went up significantly from from last years. Now is that was that not but 84 00:09:41,740 --> 00:09:49,400 Obviously the year to the year to date on your sales tax does not have set timber included so there's there's a around a hundred thousand short 85 00:09:49,460 --> 00:09:54,060 there will not be sales tax the year-to-date revenue on water and the year-to-date 86 00:09:54,060 --> 00:09:58,080 revenue on garbage will not those come in on the 28th like like towards the 87 00:09:58,080 --> 00:10:01,800 end of the month so we will get them this fiscal year but they are not 88 00:10:01,800 --> 00:10:07,640 reflected in our ledger yet and typically 89 00:10:11,220 --> 00:10:13,140 what I try to do on the sales tax is 90 00:10:13,140 --> 00:10:17,800 I try to use the last year's number I know it's going to grow a little bit but 91 00:10:17,800 --> 00:10:22,160 instead of forecasting a 2% or 4% growth and then something happening I would 92 00:10:22,160 --> 00:10:26,800 rather use last year's number and then have that growth to address other needs. 93 00:10:27,460 --> 00:10:32,860 Well, I picked out of here how you do your revenue budgeting and your expense budgeting 94 00:10:32,860 --> 00:10:37,060 and I want to comment on on your practice and how you did it. 95 00:10:37,840 --> 00:10:45,280 I did have a question on admin, there was a number of expenses that went up and then under 96 00:10:53,000 --> 00:11:01,920 So I do not take a vehicle allowance and to balance this last year's budget, we used that allocation somewhere else. 97 00:11:02,580 --> 00:11:06,560 But if possible, I think it needs to stay earmarked for in the future. 98 00:11:06,720 --> 00:11:11,200 That way, if something changes in the future, you don't have to find it and come up with that number. 99 00:11:11,200 --> 00:11:17,240 It's just there. I mean it's not there's no intention to use it. I'm certainly not gonna gonna take it 100 00:11:17,240 --> 00:11:24,720 But if you know if anything ever were to change you need to have that available to utilize to for that position 101 00:11:24,720 --> 00:11:30,370 down on contracting inspections and permitting I 102 00:11:31,130 --> 00:11:36,850 Think the way I understand that that's a net in and out right we just pass on what permitting 103 00:11:37,590 --> 00:11:42,010 Yes, or so I have we have three things and I hate that this is behind y'all 104 00:11:42,010 --> 00:11:46,330 But throughout the year, we have three things that are basically a pass-through. 105 00:11:46,550 --> 00:11:50,810 We have our fines and fees are offset by state of Texas court costs. 106 00:11:51,550 --> 00:11:54,670 Now those fines and fees are not just citations and tickets. 107 00:11:54,670 --> 00:11:59,790 It also includes meter turn-offs or emergency late fees, things like that. 108 00:11:59,930 --> 00:12:04,810 But overall, for example, any type of citation or anything 109 00:12:04,810 --> 00:12:06,810 the state gets around 60% of that. 110 00:12:07,290 --> 00:12:15,110 So, I keep up throughout the year, I kind of keep up with a percentage of how much that is true revenue versus how much it goes on. 111 00:12:15,270 --> 00:12:20,770 So, court costs, fines and fees offset, obviously garbage income and garbage expense offsets. 112 00:12:21,070 --> 00:12:27,950 You know, last year we absorbed the increase from the rip trash company because just trying to give our citizens a little break. 113 00:12:28,650 --> 00:12:32,150 And then permit fees and contract permitting those offsets. 114 00:12:32,150 --> 00:12:39,150 There's a little bit on there because we have the software we issue the permits John goes and coordinates all that 115 00:12:39,150 --> 00:12:45,310 But for the most part that's the fees that we get charged for Veritas coming and doing those inspections and plan reviews 116 00:12:46,370 --> 00:12:52,390 Those are the three main ones that pass through the ambulance membership and ambulance expenses is it's a direct 117 00:12:52,390 --> 00:12:56,350 It's just turned around handed to them. So there's no percentage there and 118 00:13:00,760 --> 00:13:01,540 in those numbers 119 00:13:02,960 --> 00:13:05,840 It's kind of a projection as long as the ratio 120 00:13:06,660 --> 00:13:11,560 is close is the main thing you know I don't want to say that we're we're going to collect 121 00:13:11,560 --> 00:13:17,240 and keep 90% of fines and fees because that's not going to happen as long as I know that that 122 00:13:17,240 --> 00:13:23,500 ratio how much comes in how much is going out we're we're pretty safe I understand what you're saying 123 00:13:23,500 --> 00:13:30,260 Jeff then I got a further question then on beyond page two it's under department 10 administration 124 00:13:30,260 --> 00:13:34,120 and it's down under the contract inspection and the permitting. 125 00:13:35,660 --> 00:13:42,620 It looks like last year we had a total activity of 23,000 plus an issue of predicting 15. 126 00:13:43,780 --> 00:13:50,120 So last year we knew that like a commercial occupancy that we know is coming in, they're 127 00:13:50,120 --> 00:13:53,160 going to have commercial meters, they're going to have some commercial plan review. 128 00:13:53,620 --> 00:13:56,600 We just kind of know what's come in versus what's going on. 129 00:13:56,600 --> 00:14:04,240 And there could be, you know, we know that like meter taps, which we're passing that 130 00:14:04,240 --> 00:14:10,140 into the revenue, their savings fund, but when this thing on 16 gets to roll in, there's 131 00:14:10,140 --> 00:14:12,920 52 water taps coming, you know. 132 00:14:13,040 --> 00:14:19,960 So I try to project that, but again, as long as those two are the ratio between the permitting 133 00:14:19,960 --> 00:14:21,760 and the expense is close. 134 00:14:22,500 --> 00:14:24,320 And I track that, looks it over here. 135 00:14:24,320 --> 00:14:29,980 So, you know, we want to keep that, they're going to do the 52 one at a time though. 136 00:14:30,880 --> 00:14:34,240 Well, they're going to go through and they've already done a lot of them, but that's, I'm 137 00:14:34,240 --> 00:14:38,000 just saying that's something like I knew that McDonald's was coming, and there's going 138 00:14:38,000 --> 00:14:42,160 to be a lot of permitting and plan review because there's a lot of plan review on something 139 00:14:42,160 --> 00:14:45,920 like that between our engineers, their engineers and things like that, but you know, homes 140 00:14:45,920 --> 00:14:49,140 and things, it's not, it's not as significant. 141 00:14:49,880 --> 00:14:59,900 As long as I know that, you know, I can't say we're going to make $20,000 on plan review and only have to spend $1,000, I know that's not right, that's just making up a number. 142 00:15:00,180 --> 00:15:03,420 So I'm trying to keep these percentages, you know, we're up close. 143 00:15:16,700 --> 00:15:41,940 This will show up in the amendment in the actual meeting, but you might notice in this budget, just so I can explain it and say it kind of on the record. So, EDC payroll is in our payroll system. Now, the EDC out of their budget pays that payroll. But what happens is, or what has been happening is we issue that check. 144 00:15:41,940 --> 00:15:46,820 and in their reimbursement goes directly into the payroll fund, which is not the general 145 00:15:46,820 --> 00:15:52,860 fund. It's 900. It's not a 100 fund. So there is no expense to us in there. But what 146 00:15:52,860 --> 00:15:55,860 happens when you're looking at this budget, when the auditor looks at this budget, says 147 00:15:55,860 --> 00:16:03,780 how much money did you spend? That amount of money is reflected that it's being spent 148 00:16:03,780 --> 00:16:11,280 with no revenue numbers stuck in here. So this next year, the numbers for that are in 149 00:16:11,280 --> 00:16:16,300 here and they are reflected in the revenue line and the EDC reimbursement that line has 150 00:16:16,300 --> 00:16:21,060 been adjusted to reflect those expenses. But for this year, the adjustment we're making 151 00:16:21,580 --> 00:16:27,100 is to adjust and show that so that the audit that they're fixing to do next month as we 152 00:16:27,100 --> 00:16:32,780 close out will show because the general fund spends more than it makes. The water fund has 153 00:16:32,780 --> 00:16:37,200 to make that up. Well, that's that much more the water funds having to give to make it up 154 00:16:37,200 --> 00:16:41,840 So we can we can keep more water fund in the water fund it it's there's no 155 00:16:41,840 --> 00:16:47,340 Difference to expense or income. It's just a clear documentation of where that money is going coming from 156 00:16:48,060 --> 00:16:54,940 So that's why those numbers in the 199 have never had a number in there before but this time there's a budgeted number there 157 00:16:54,940 --> 00:16:56,500 For tracking this 158 00:17:02,200 --> 00:17:05,760 one is budget related, but it's just ignorance on my part 159 00:17:06,500 --> 00:17:07,920 We show tower rent 160 00:17:08,880 --> 00:17:10,860 Expenses over water and waste water 161 00:17:10,860 --> 00:17:15,940 Do we rent any space for our towers? 162 00:17:16,140 --> 00:17:21,820 They do. They rent it to some Wi-Fi companies and phone and stuff like that. 163 00:17:21,940 --> 00:17:23,740 There's antennas on those towers. 164 00:17:23,980 --> 00:17:24,840 They rent that. Yes, sir. 165 00:17:24,900 --> 00:17:26,800 But does it show revenue in our? 166 00:17:27,880 --> 00:17:29,860 Yes, sir. It should be it's 100. 167 00:17:31,000 --> 00:17:31,980 Let me see up there. 168 00:17:32,080 --> 00:17:33,440 The tower rate goes in the 500. 169 00:17:33,700 --> 00:17:36,380 Oh, that's right because it's on the water towers. 170 00:17:36,660 --> 00:17:38,440 Yeah, it's in the 500 revenue. 171 00:17:38,440 --> 00:17:41,900 There will be a 500 and then a five digit number. 172 00:17:43,660 --> 00:17:52,540 It is 540-205, but it's because they're on the water tower, so they're the one, they're 173 00:17:52,540 --> 00:17:53,280 interested. 174 00:17:53,860 --> 00:17:54,380 I didn't see that. 175 00:17:55,040 --> 00:18:00,680 I saw this one here, I thought, surely we're making some money on tower rental space. 176 00:18:06,190 --> 00:18:10,150 We're going to have to watch credit card fees that, you know, a couple years ago, credit 177 00:18:10,150 --> 00:18:15,510 credit card fees, eight us up to the tune of nearly $50,000 because we were paying for 178 00:18:15,510 --> 00:18:19,650 everybody's miles and points and cash back and everything. 179 00:18:20,870 --> 00:18:23,610 And Theresa and Kevin and everybody got that fixed. 180 00:18:23,610 --> 00:18:26,870 Well now just a couple of months ago all the credit card companies went up on their fees again. 181 00:18:27,650 --> 00:18:30,350 So that has been reflected the last couple months. 182 00:18:30,590 --> 00:18:33,850 So instead of the 3% they've gone up to 4. 183 00:18:34,330 --> 00:18:35,530 So we're going to have to kind of watch that. 184 00:18:35,530 --> 00:18:39,030 that I adjusted those numbers for next year, but we're going to have to kind of watch 185 00:18:40,450 --> 00:18:44,430 that that doesn't sneak back up on us again, where we're eating all those fees. 186 00:18:44,890 --> 00:18:45,250 We 187 00:18:47,900 --> 00:18:54,320 went over this year because unbudgeted manholes, which you called out, 188 00:18:54,680 --> 00:18:58,740 are we caught up or not expecting any more than this coming year? 189 00:18:59,660 --> 00:19:03,540 We're not expecting any more now, I didn't expect those three in all honesty. 190 00:19:04,180 --> 00:19:33,440 You know, one of them was, well, one of them was planned and one of them was a sinkhole formed, but again, there's a number in there to, in part of that number for water repair and wastewater repair includes street material, so that we're not using up our street material on repairs, they pay for their own street material, it's part of that number, but that, again, that's why I don't, you know, I don't, I try to, I know it seems like a big, 191 00:19:33,440 --> 00:19:37,240 number but I budget low on the revenue for like water sales and waste water 192 00:19:37,880 --> 00:19:42,740 collection service because I know we're gonna have something and if I if I put 193 00:19:42,740 --> 00:19:47,540 that number in here we're gonna want to spend it so I just I don't want to 194 00:19:47,540 --> 00:19:49,880 spend it do we have to yeah 195 00:19:53,950 --> 00:19:56,190 I mean it's an open hearing anybody that has any 196 00:19:56,190 --> 00:20:00,290 questions and comments yeah from the audience we'd like to speak on the budget 197 00:20:00,910 --> 00:20:03,150 you're welcome to speak we 198 00:20:05,610 --> 00:20:10,410 are in a public hearing so we want to make sure that 199 00:20:10,410 --> 00:20:12,990 we give you guys the opportunity to speak 200 00:20:17,500 --> 00:20:19,940 no that's yeah that's 201 00:20:19,940 --> 00:20:22,940 literally any that's all my questions and 202 00:20:26,500 --> 00:20:29,280 again I don't mind the questions you 203 00:20:29,280 --> 00:20:35,460 need to challenge me it's make sure we're all looking at it so is there anybody 204 00:20:35,460 --> 00:20:40,300 else so I believe we need to make a motion to come out of the public 205 00:20:40,300 --> 00:20:44,920 carrying so that we can move into the action item. So do I hear a motion? 206 00:20:45,280 --> 00:20:47,100 I make a motion that we've come out of public hearing. 207 00:20:47,580 --> 00:20:51,640 All right here is second. Second. All in favor? 208 00:20:52,340 --> 00:20:56,000 Hi. So we're coming out of that public hearing at 618. 209 00:20:57,340 --> 00:21:02,280 Now we're going into action items which is discussion, consideration of 210 00:21:03,120 --> 00:21:12,940 on the adoption of the October 1st, 2026, September 30th, 2027, fiscal year, proposed budget. 211 00:21:14,060 --> 00:21:16,020 So do I hear a motion on any of that? 212 00:21:16,220 --> 00:21:16,860 So moved. 213 00:21:18,180 --> 00:21:19,140 I'll second ten. 214 00:21:21,560 --> 00:21:25,360 Are you approving it or are you taking action at the next? 215 00:21:26,540 --> 00:21:27,620 Can we approve it right now? 216 00:21:27,620 --> 00:21:41,740 Now, you can, I would just say that, you know, it will be an action item at the next meeting, and if you, you would still have the opportunity to make a change up until the time you make that motion at the meeting, but if you do it now, it's set. 217 00:21:42,700 --> 00:21:44,660 Yeah, I'm confident in it, but I'm just saying it's set. 218 00:21:44,940 --> 00:21:56,020 I think we need the motion needs to be to review my motion to push that process to the next monthly meeting. 219 00:21:56,020 --> 00:22:06,120 Do I hear a second all in favor okay so do I hear I guess a motion to I 220 00:22:07,300 --> 00:22:13,340 adjourn the public hearing and yeah I make a motion to adjourn this meeting all in 221 00:22:13,340 --> 00:22:26,000 favor I mean second all in favor all right no nice all right so then we'll start 222 00:22:26,000 --> 00:22:27,340 You